| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND AUDIT FEES | 21,517 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| NEWTON AARON & ASSOCIATES | CONSTRUCTION MANAGEMENT SERVICES |
| JAYMANS LAWN CARE | FEES FOR LAWN CARE |
| ANGEL SECURITY CO INC | SECURITY SERVICES |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 11,793 | 10,893 | 900 | |
| Land | 442,933 | 442,933 | ||
| Buildings | 89,555,258 | 7,050,018 | 82,505,240 | 84,880,951 |
| Machinery and Equipment | 1,680,602 | 435,343 | 1,245,259 | |
| Furniture and Fixtures | 1,019,803 | 333,184 | 686,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 27,672 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID EXPENSES | 24,959 | 24,248 | |
| OTHER ASSETS | 1,685,262 | ||
| DEPOSITS | 1,491,580 | 1,309,680 | |
| DEFERRED EXPENSES | 491,159 | 351,334 |
| Description | Amount |
|---|---|
| rounding. | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VOLUNTEER EXPENSE | 7,587 | |||
| SUPPLIES | 377 | |||
| SPECIAL EVENTS | 73,238 | |||
| Rental Expenses | 72,550 | |||
| POSTAGE AND SHIPPING | 9,455 | |||
| OTHER EXPENSE | 11,513 | |||
| OFFICE EXPENSE | 23,295 | |||
| MISCELLANCEOUS EXP | 12,558 | |||
| MARKETING AND PROMOTION | 200,068 | |||
| IT/AV DEPARTMENT EXPENSE | 85,573 | |||
| EDUCATION EXPENSE | 9,044 | |||
| DUES AND SUBSCRIPTIONS | 10,062 | |||
| BANK CHARGES | 11,009 | |||
| BAD DEBTS | 82,816 | |||
| Amortization | 233,749 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WALK OF HONOR SITE FEES | 21,144 | ||
| SUMMER CAMP | 16,875 | ||
| SPECIAL EVENTS INCOME | 73,682 | ||
| SOLDIER STORE INCOME | 110,801 | ||
| SIMULATOR INCOME | 94,687 | ||
| SERVICE FEE INCOME- ARMY | 1,637,320 | ||
| RIFLE RANGE INCOME | 181,365 | ||
| Rental Income - Noninvestment Property | 133,764 | ||
| PROGRAM TOURS INCOME | 40,120 | ||
| PHOTO SERVICES INCOME | 2,813 | ||
| OTHER INCOME | 10,386 | ||
| Income From Special Events | 291,628 | ||
| IMAX INCOME | 176,865 | ||
| FOOD SERVICE INCOME | 76,490 | ||
| DSCNT ON PROMISES TO GIVE | 111,087 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED INTEREST | 33,042 | 29,688 |
| SALES TAX PAYABLE | 5,836 | 5,186 |
| ACCRUED PAYROLL TAXES | 7,142 | 14,335 |
| DEFERRED INCOME | 6,377 | |
| ACCRUED PAYROLL | 8,431 | 5,803 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROGRAM CONTRACT RESEARCH | 3,707 | 0 | 0 | 0 |
| OTHER | 33,893 | 0 | 0 | 0 |
| FUNDRAISING CONSULTING FEES | 10,130 | 0 | 0 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| DVD SALES | 273,522 | 72,398 | 201,124 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES-OTHER | 11,688 | |||
| PAYROLL TAXES | 126,688 | |||
| LICENSES AND PERMITS | 4,703 |