| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Estate Plan Admin Services Accounting | 3,600 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Sale of Marketable Securities - See Part IV(a) | Purchased | 105,332 | 105,608 | -276 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 331.071 shrs Hussman Investment Trust | 4,039 | 4,072 |
| 108 Ishrs Barclays Treasury | 10,967 | 12,603 |
| 2602.375 shrs Pimco High Yield Fund CL A | 22,926 | 23,369 |
| 1717.215 shrs Pimco Total Return Fund CL A | 18,991 | 18,666 |
| 1228.058 shrs Wells Fargo Intl bond Instl | 15,136 | 13,938 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 260.049 Ivy Funds Asset Strategy | 6,304 | 5,838 |
| 196 Ishrs MSCI Emerg Mkts Index Fnd | 7,961 | 7,436 |
| 147 Ishrs Russell 2000 Index Fund | 9,959 | 10,841 |
| 67 shrs Standard & Poors Midcap 400 | 8,491 | 10,686 |
| 223 shrs Tortoise Energy Infrastructure Corp. | 6,997 | 8,918 |
| 154 shrs SPDR S&P 500 | 18,434 | 19,398 |
| 407.841 shrs Merger Fd Sh Ben Int | 6,398 | 6,358 |
| 213.152 shrs Permanent Portfolio Fund Com | 10,516 | 9,824 |
| 404.324 shrs Pimco Fds All Asset All Auth Fd Instl | 4,459 | 4,055 |
| 65 shrs Spdr Dow Jones Reit Eft | 4,110 | 4,186 |
| 120 shrs Spdr Tr S&P 500 | 12,629 | 15,060 |
| 509 shrs Vanguard High Dividend Yield | 21,063 | 23,037 |
| 58 shrs Vanguard MSCI US Mid Cap 450 Index | 4,074 | 4,173 |
| 100 shrs Becton Dickinson & Co. | 8,118 | 7,472 |
| 4000 shrs Intel Corp | 83,760 | 97,000 |
| 400 Ishrs Dow Jones Sel Divid Index | 22,533 | 21,508 |
| 1000 shrs Pfizer Inc. | 31,160 | 21,640 |
| 360 shrs Powershares Qqq Tr | 12,535 | 20,099 |
| 342 shrs Spdr Ser Tr S&P Dividend | 12,489 | 18,424 |
| 200 shrs Wal-Mart Stores Inc. | 10,922 | 11,952 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Fundraising/Scentsy | 4,290 | |||
| Service | 129 | |||
| Dues & Subscriptions | 50 | |||
| Website Development | 4,237 | |||
| Misc | 3,091 | |||
| Program Expense | 4,857 | |||
| Insurance | 175 | |||
| Office Supplies | 167 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Coyle Asset Mngt Bank & Brokerage fees | 3,068 | 3,068 | ||
| Nevada State Bank Bank fees | 38 | 38 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| US Treasury | 568 |