| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Met West (Northern) | 1,947 | 3,410 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Merrill Lynch (Div. Portf.) | 1,925,305 | 2,371,820 |
| Merrill Lynch (Intl. Portf.) | 737,142 | 830,854 |
| ML EIEMX | 506,087 | 487,118 |
| Northern ETF-BKF | 204,748 | 167,478 |
| Northern ETF-EEM | 1,327,236 | 1,272,368 |
| PIMCO | 5,984,334 | 5,969,883 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Bay Resources | AT COST | 1,000,000 | 894,850 |
| CMS Private REIT | AT COST | 1,611,370 | 1,753,712 |
| Discovery Global | AT COST | 1,000,000 | 1,052,532 |
| GSIP | AT COST | 149,612 | 152,172 |
| Hoplite | AT COST | 2,000,000 | 2,580,523 |
| Pershing Square | AT COST | 1,000,000 | 953,050 |
| Quellos Real Assets (E) | AT COST | 482,791 | 507,799 |
| Quellos Real Assets (T) | AT COST | 846,347 | 921,550 |
| Spindrift | AT COST | 704,596 | 1,245,812 |
| SS Equity Select | AT COST | 6,017,672 | 3,191,620 |
| SS Fixed Income | AT COST | 0 | 0 |
| SS Security | AT COST | 2,199,343 | 6,501,214 |
| Vanguard (Northern) | AT COST | 3,097,339 | 3,227,100 |
| Whitehall 2005 | AT COST | 1,459,330 | 78,034 |
| Whitehall 2007 | AT COST | 945,522 | 335,093 |
| Wellington Bay Pond | AT COST | 273,473 | 575,686 |
| VR Global | AT COST | 1,000,000 | 942,260 |
| HKL I LLC | AT COST | 463,732 | 528,065 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 25 | 25 | 0 | |
| Other Portfolio Deductions | 108,431 | 108,431 | 0 | |
| Other Expenses | 19,770 | 18,346 | 0 | |
| State Filing Fees | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| HKL I LLC - Net gain (loss) under section 1231 | 601 | 601 | 601 |
| HKL I LLC - Ordinary Income | -254 | -254 | -254 |
| HKL I LLC - Other Income | 2,694 | 2,694 | 2,694 |
| HKL I LLC - Royalties | 553 | 553 | 553 |
| Merrill Lynch (Div. Portf.) - Other Income | 83,223 | 83,223 | 83,223 |
| Merrill Lynch (Div. Portf.) Partnerships - Net gain (loss) under section 12 | 1,921 | 1,921 | 1,921 |
| Merrill Lynch (Div. Portf.) Partnerships - Ordinary Income | -35,338 | -35,338 | -35,338 |
| Merrill Lynch (Div. Portf.) Partnerships - Other Net Rental Income | 123 | 123 | 123 |
| Merrill Lynch (Div. Portf.) Partnerships - Other Portolio Income | 54 | 54 | 54 |
| Merrill Lynch (Div. Portf.) Partnerships - Royalties | 806 | 806 | 806 |
| Merrill Lynch (Div. Portf.) Partnerships - Section 1256 Gains | 3 | 3 | 3 |
| Quellos Real Assets (E) - Net gain (loss) under section 1231 | 5,315 | 5,315 | 5,315 |
| Quellos Real Assets (E) - Ordinary Income | 77,861 | 77,861 | 77,861 |
| Quellos Real Assets (E) - Other Income | 289 | 289 | 289 |
| Quellos Real Assets (E) - Other Net Rental Income | 146 | 146 | 146 |
| Quellos Real Assets (E) - Other Portolio Income | -116 | -116 | -116 |
| Quellos Real Assets (E) - Royalties | 4,465 | 4,465 | 4,465 |
| Quellos Real Assets (T) - Net gain (loss) under section 1231 | 11,379 | 11,379 | 11,379 |
| Quellos Real Assets (T) - Ordinary Income | -7,776 | -7,776 | -7,776 |
| Quellos Real Assets (T) - Other Net Rental Income | 1,489 | 1,489 | 1,489 |
| Quellos Real Assets (T) - Other Portolio Income | 30 | 30 | 30 |
| SS Fixed Income - Section 1256 Gains | -4,000 | -4,000 | -4,000 |
| Whitehall Par. Global R/E LP 2007 - Net gain (loss) under section 1231 | -43,151 | -43,151 | -43,151 |
| Whitehall Par. Global R/E LP 2007 - Ordinary Income | -37,040 | -37,040 | -37,040 |
| Whitehall Par. Global R/E LP 2007 - Other Income | 7,627 | 7,627 | 7,627 |
| Whitehall Par. Global R/E LP 2007 - Other Net Rental Income | -33,705 | -33,705 | -33,705 |
| Whitehall Par. Global R/E LP 2007 - Other Portolio Income | 6,765 | 6,765 | 6,765 |
| Whitehall Par. Global R/E LP 2007 - Section 1256 Gains | 6,856 | 6,856 | 6,856 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Management Fees | 44,617 | 44,617 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Taxes | 11,755 | 11,755 | 0 | |
| Federal Excise Taxes (sect. 4940) | 40,000 | 0 | 0 | |
| State Taxes | 0 | 0 | 0 |