| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,675 | 8,675 |
| Person Name | Explanation |
|---|---|
| RANDY BLAIR | |
| MARK MORAVEC | |
| JUDY SANDSTROM | |
| DAN PURDY | |
| CHRIS SHENK | |
| SARAH CUNNINGHAM | |
| LYNN BLACK | |
| JANICE HADFIELD | |
| CHELSEY JUNCK | |
| LINDSEY HAWLEY | |
| LARRY KELLER | |
| JACK HENRY | |
| JIM TRUELL | |
| KURT HAECKER | |
| BARB ERNST | |
| BETH BARTLETT | |
| D'ETTE SCHOLTZ | |
| ROBIN DEXTER | |
| JENNIFER WORTHINGTON | |
| PETE KORTUM | |
| VENUS KING | |
| MIKE SCHUSTER | |
| LJ MCCORMICK |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DEPRECIATION | 158,933 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2 CHAIRS FOR THE LOBBY | 2001-05 | PURCHASE | 2012-03 | 940 | 1,590 | 940 | 1,590 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DEPRECIATION FUND-MUTUAL FUNDS | 505,062 | 505,062 |
| GRIMMINGER ENDOWMENT FUND-MUTUAL FUN | 301,448 | 301,448 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 5,628,217 | 2,404,892 | 3,223,325 | 5,628,217 |
| LAND | 133,500 | 133,500 | 133,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 555 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| SUPPLIES | 7,506 | 7,506 | ||
| ADVERTISING/MARKETING | 869 | 869 | ||
| TELEPHONE | 5,265 | 5,265 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CLASSROOM RENTAL | 284,650 | 284,650 | |
| VENDING MACHINE INCOME | 1,798 | 1,798 | |
| OTHER INCOME | 21 | 21 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 15,873 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,220 | 594 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 2,211 | 2,211 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 605 | 605 | 605 | |
| EXCISE TAX | 739 |