| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| James D. Hill Accounting | 1,100 | 1,100 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Computer Equipment | 9,445 | 9,445 | ||
| Test Equipment | 13,370 | 13,370 | ||
| Machinery | 81,750 | 81,750 | ||
| Lab Equipment | 87,613 | 81,613 | 6,000 | |
| Furniture and Fixtures | 26,647 | 26,647 | ||
| Library | 7,372 | 7,372 | ||
| Leasehold Improvements | 127,397 | 127,397 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 | |
| Patents | 1,003,935 | 664,483 | 664,483 |
| Less: Amortization | -371,081 | -293,920 | -293,290 |
| Accrued Interest Receivable | 687 | 687 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Materials | 496 | 496 | ||
| Office Expense | 5,142 | 5,142 | ||
| Patent Expense | 209,193 | 209,193 | ||
| Royalty Payments to Inventors | 104,055 | 104,055 | ||
| Services | 3,744 | 3,744 | ||
| Supplies | 4,046 | 4,046 | ||
| Repairs and Maintence | 5,119 | 5,119 | ||
| Bad Bebt | 3,045 | 3,045 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Contract Fees - R & D | 101,477 | 101,477 | |
| Patent Royalty Income | 243,829 | 243,829 | |
| Reimbursed Expenses | 9,350 | 9,350 | |
| Facility Charges | 7,410 | 7,410 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| QUAESTA INSTRUMENTS LLC | Unrelated | 165,683 | 149,850 | 2011-11 | 1917-10 | 72 Months | 6.000000 % | Unsecured | Consulting Services Rendered | Extented Credit to Customer | 149,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 12,282 | 12,282 |