| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL PROCESSING FEES | 15 | 8 | 7 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC 5.5% 02/01/18 | 21,314 | 23,143 |
| ANHEUSER BUSCH 5.5% 01/15/18 | 47,319 | 58,108 |
| APACHE 6.9% 09/15/18 | 48,577 | 57,363 |
| BANK OF AMERICA 7.63% 06/01/19 | 45,076 | 41,473 |
| BANK OF NEW YORK 5.5% 05/15/19 | 50,405 | 57,367 |
| BEAR STERNS 6.4% 10/02/17 | 48,762 | 55,863 |
| BECTON DICKINSON 5.0% 05/15/19 | 49,699 | 57,890 |
| BOEING CO 4.875% 2/15/20 | 36,231 | 40,711 |
| BOTTLING GR 5.1% 01/15/19 | 26,420 | 29,104 |
| BRISTOL MYERS 5.5% 05/01/18 | 52,327 | 59,776 |
| CATERPILLAR 7.2% 02/15/19 | 50,852 | 63,831 |
| CITIGROUP INC 6.1% 05/15/18 | 40,939 | 42,562 |
| COMCAST 6.5% 01/15/17 | 50,124 | 58,859 |
| CONOCOPHILIPS 5.8% 02/01/19 | 50,557 | 60,444 |
| CONTL AIRLINES 6.9% 01/02/18 | 28,066 | 27,322 |
| DELTA AIRLINES 4.95% 05/23/19 | 48,340 | 48,614 |
| EMERSON ELECTRIC 5.0% 04/15/19 | 45,345 | 52,189 |
| EOG RESOURCES 5.6% 06/01/19 | 49,933 | 59,284 |
| GE CAPITAL 5.6% 09/15/17 | 44,822 | 55,381 |
| JOHNSON CONTROLS 5.0% 3/30/20 | 45,108 | 50,379 |
| NUCOR 5.8% 12/01/17 | 51,287 | 58,849 |
| PNC FDG CORP 4.375% 8/11/20 | 25,813 | 27,040 |
| UNITED TECH 6.1% 02/01/19 | 48,440 | 55,586 |
| VERIZON COMMS 6.4% 04/01/19 | 52,089 | 61,636 |
| WACHOVIA 5.75% 02/01/18 | 22,562 | 22,690 |
| WEATHERFORD IN 9.6% 03/01/19 | 53,818 | 64,713 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CBEYOND INC. | 59,302 | 42,261 |
| FIDELITY FLOATING RATE INCOME | 534,129 | 545,667 |
| SPDR TRUST SERIES I | 0 | 0 |
| ISHARES S&P SMALL CAP 600 IDX | 636,941 | 745,836 |
| MIDCAP SPDR TRUST SERIES I | 469,105 | 561,405 |
| DUESTCHE TELECOM AG | 91,825 | 57,540 |
| ISHARES MSCI EAFE INDEX FUND | 0 | 0 |
| VANGUARD BOND INDEX FUND | 486,553 | 539,100 |
| VANGUARD TOTAL INT'L STOCK IDX | 817,779 | 721,493 |
| VANGUARD EMERGING MKTS ETF | 124,357 | 136,983 |
| VANGUARD EMERGING MKTS STOCK | 1,201,296 | 754,978 |
| PACKAGING CORP OF AMERICA | 1,061,032 | 1,357,003 |
| VANGUARD MIDCAP INDEX FUND | 1,225,598 | 1,036,189 |
| VANGUARD INT'L EXPLORER FUND | 162,063 | 165,310 |
| HARBOR FUND | 157,520 | 174,223 |
| JANUS INVT FD | 228,988 | 207,472 |
| PIMCO COMMODITY REALRETURN | 456,575 | 347,303 |
| TCW GALILEO FDS INC. | 200,000 | 192,983 |
| WT MUT FD | 202,011 | 222,845 |
| ALTRIA GROUP INC COM | 216,125 | 435,855 |
| ANHEUSER BUSCH | 292,946 | 335,445 |
| BERKSHIRE HATHAWAY INC CL A | 451,318 | 688,530 |
| BERKSHIRE HATHAWAY INC CL B | 200,034 | 226,993 |
| BERNER GRUPPEN AS SHS | 125,586 | 71,039 |
| BRITISH AMERICAN TOBACCO PLC | 278,593 | 446,306 |
| BROWN FORMAN CORP CL A | 62,754 | 241,774 |
| CIE FINANCIERE RICHE MONT AG | 194,143 | 628,943 |
| COMCAST | 84,923 | 183,768 |
| DIAGEO PLC | 146,707 | 305,978 |
| HASBRO INC | 23,233 | 58,997 |
| HEINEKEN HLDG | 343,625 | 572,547 |
| MARTIN MARIETTA MATLS INC | 86,150 | 209,263 |
| MASTERCARD INC CL A | 275,450 | 479,074 |
| NESTLE SA SPONSORED ADRS | 419,575 | 996,153 |
| PERNOD RICARD | 402,240 | 570,645 |
| PHILIP MORRIS INTL INC | 525,944 | 1,210,554 |
| SABMILLER PLC | 327,136 | 611,933 |
| SCRIPPS NETWORKS INTERACTIVE | 21,883 | 114,534 |
| UNILEVER NV NEW YORK | 289,853 | 395,255 |
| WASHINGTON POST | 151,750 | 116,811 |
| WELLS FARGO & CO | 357,517 | 416,156 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AURORA GLOBAL OPPORTUNITIES FD | AT COST | 500,000 | 526,648 |
| CREATION INVEST SOCIAL VENTURE | AT COST | 174,256 | 174,256 |
| THE WEATHERLOW FUND | AT COST | 1,100,000 | 1,171,681 |
| THIRTEEN PARTNERS OFFSHORE | AT COST | 1,000,000 | 1,031,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PROGRAM-RELATED LOAN | 50,000 | 50,000 | 50,000 |
| SECURITY DEPOSIT | 4,233 | 4,233 | 4,233 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 2,047 | 1,024 | 1,023 | |
| IL SECRETARY OF STATE | 10 | |||
| TELEPHONE | 1,972 | 986 | 986 | |
| INSURANCE | 339 | 170 | 169 | |
| OFFICE SUPPLIES | 480 | 240 | 240 | |
| POSTAGE AND DELIVERY | 126 | 63 | 63 |
| Description | Amount |
|---|---|
| BASIS ADJUSTMENT | 3,732 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 74,471 | 74,466 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 21,677 | 21,677 | ||
| FEDERAL PAYROLL TAXES | 8,289 | 4,145 | 4,144 |