| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 6,472 |
| Person Name | Explanation |
|---|---|
| MARK JOHNSON | |
| LORNE OKE | |
| JANIS KUGLER | |
| JAMES ALTMAN | |
| JOHN GILBERTS | |
| JEROLD D FULTZ | |
| KEVIN STORATZ |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BOMGAR SOFTWARE LICENSE | 2011-04-14 | 26,955 | S/L | 3.0000 | 6,739 | ||||
| EQUIPMENT | 2010-01-01 | 41,097 | 39,058 | S/L | 7.0000 | 684 |
| Employee | Explanation |
|---|---|
| DANIEL DU VALL | |
| ROBERT SCHWARZ | |
| SEAN GUNNING |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 68,052 | 46,481 | 21,571 | 21,571 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| MARKETING | 11,787 | |||
| OFFICE EQUIPMENT | 359 | |||
| OFFICE SUPPLIES | 179 | |||
| POSTAGE AND DELIVERY | 320 | |||
| SOFTWARE | 1,003 | |||
| COMMUNICATIONS | 8,713 | |||
| STAFF DEVELOPMENT | 6,346 | |||
| BANK FEES | 718 | |||
| MISCELLANEOUS | 1,188 | |||
| LAPTOP ALLOWANCE | 7,934 | |||
| FUNDRAISING | 900 | |||
| OTHER EXPENSS | 2,431 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM SERVICE REVENUE | 578,647 | 578,647 | |
| ADMIN ASSESSMENT | 1,513 | 1,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 23,759 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT TAXES/LICENSES | 867 |