| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 30,625 | 20,625 | 7,062 | 2,938 |
| Category | Amount |
|---|---|
| N/A |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2005-06-30 | 11,426 | 9,897 | M7 | 1,019 | ||||
| LAPTOP COMPUTER | 2009-08-13 | 3,098 | 1,611 | M5 | 595 | ||||
| LAND | 2005-02-01 | 970,755 | 0 | L | |||||
| LAND | 2009-12-31 | 333,970 | L | ||||||
| LAND | 2009-12-31 | 928,885 | 0 | L |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| LPL FINANCIAL | 0 | 0 |
| 1ST GLOBAL/NATIONAL FINANCIAL | 7,553,490 | 7,553,490 |
| MASSEY/SCHWAB | 916,421 | 916,421 |
| MORGAN STANLEY/SMITH BARNEY | 18,718,319 | 18,718,319 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC | 3,070,315 | 3,070,315 | |
| LIBERTY MARKET PROPERTIES LLC | 260,821 | 260,821 | |
| NORTH COAST ANGEL FUND INV | 22,675 | 22,675 | |
| NORTH COAST ANGEL FUND II INV | 277,623 | 277,623 | |
| TAVROS SOHO LLC | 400,000 | 400,000 | |
| ST PAUL HOTEL GROUP LLC | 171,887 | 171,887 | |
| RUMBATIME LLC | 96,527 | 96,527 | |
| ISLAND ARC HOLDINGS LLC | 52,360 | 52,360 | |
| MERCHANT'S BLOCK LLC | 445,444 | 445,444 | |
| INFINITE LITE TECHNOLOGIES LLC | 481,722 | 481,722 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE | 11,426 | 10,916 | 510 | |
| LAPTOP COMPUTER | 3,098 | 2,206 | 892 |
| Description | Amount |
|---|---|
| ESTIMATED EXCISE TAX | 34,768 |
| NONDEDUCTIBLE EXPENSES | 195 |
| EXCESS OF BOOK LOSS OVER INCOME | 67,408 |
| UNREALIZED LOSS ON INVESTMENTS | 756,242 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT INTEREST EXPENSE | 13,933 | 13,933 | ||
| EVENT EXPENSE | 32,621 | 23,261 | 9,677 | |
| LIABILITY INSURANCE | 17,359 | 12,259 | 5,100 | |
| INVESTMENT FEES | 174,509 | 174,509 | ||
| OFFICE EXPENSE | 22,747 | 16,850 | 4,154 | 1,728 |
| WORKERS' COMPENSATION | 7,892 | 92 | 5,508 | 2,292 |
| ADVERTISING | 2,587 | 1,776 | 739 | |
| BANK CHARGES | 3,767 | 158 | 2,549 | 1,060 |
| REPAIRS & MAINTENANCE | 36,954 | 24,440 | 10,168 | |
| DUES & SUBSCRIPTIONS | 7,502 | 5,687 | 1,282 | 533 |
| EQUIPMENT RENTAL | 3,029 | 2,288 | 480 | 200 |
| EQUIPMENT REPAIRS | 7,383 | 5,214 | 2,169 | |
| LICENSES & PERMITS | 2,210 | 1,561 | 649 | |
| MISCELLANEOUS EXPENSE | 66,078 | 44,453 | 15,272 | 6,353 |
| STAFF TRAINING | 239 | 190 | 79 | |
| SEMINARS & MEETINGS | 189 | 189 | ||
| UNIFORMS | 311 | 220 | 91 | |
| UTILITIES | 118,613 | 79,876 | 33,229 | |
| TREASURER STATE OF OHIO | 200 | 200 | ||
| HEALTH INSURANCE | 17,812 | 14,158 | 2,580 | 1,074 |
| SUPPLIES | 12,229 | 8,622 | 3,587 | |
| TELEPHONE | 14,999 | 7,577 | 5,896 | 2,452 |
| POSTAGE | 2,701 | 241 | 1,737 | 723 |
| MEALS & ENTERTAINMENT | 888 | 888 | ||
| CONSULTING FEES | 29,199 | 20,621 | 8,578 | |
| REAL ESTATE TAXES | 8,143 | 8,143 | ||
| LIBERTY MARKET PROPERTIES | 32,461 | 32,461 | ||
| MERCHANT'S BLOCK | 4,556 | 4,556 | ||
| ST PAUL HOTEL GROUP | 28,132 | |||
| ISLAND ARC HOLDINGS | 7,640 | |||
| RUMBATIME | 3,259 | |||
| NORTH COAST ANGEL FUND | 1,466 | |||
| INFINITE LITE TECHNOLOGIES | 18,279 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| VAIDYA OH HOLDINGS, LLC (34-1665641) | 34,742 | 34,742 | |
| 3010 ARKON ROAD RENTAL | 13,400 | 13,400 | |
| MISCELLANEOUS INCOME | 708 | 708 | |
| NOBLE ICE ARENA | 384,921 | 384,921 | |
| JOLLIFF LAND - ROYALTIES | 1,815 | 1,815 | |
| TAX EXEMPT INTEREST | 5,302 | 5,302 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 6,345 | 6,174 |
| SALES TAX PAYABLE | 1,867 | 1,883 |
| INSURANCE PAYABLE | 1,502 | 1,502 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
LIBERTY CENTER CONNECTIONS |
235,838 |
|
TGS SALE ESCROWS |
3,631,132 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| CONCESSION & PRO SHOP SALES | 95,967 | 95,697 | 270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 27,522 | 19,271 | 8,018 |