| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 286,683 | 286,683 | ||
| Improvements | 47,075 | 47,075 | ||
| Buildings | 5,853,009 | 592,127 | 5,260,882 | |
| Furniture and Fixtures | 48,813 | 48,813 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TENANT DEPOSITS HELD IN TRUST | 21,166 | 23,108 | 23,108 |
| REPLACEMENT RESERVE | 43,530 | 67,670 | 67,670 |
| OTHER RESERVES | 52,850 | 76,704 | 76,704 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes and insurance | 55,647 | |||
| Operating and maintenance | 129,703 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME | 380,546 | ||
| MISCELLANEOUS | 8,836 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED MANAGEMENT FEES | 12,533 | |
| TENANT DEPOSITS | 21,108 | 23,108 |
| ADVANCE FROM OTHERS | 43,303 | 42,502 |
| ACCRUED WAGES AND PAYROLL TAXES | 3,139 | 3,340 |