| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 11,849 | 0 | 0 | 11,849 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Table & Chairs | 2012-03-09 | 2,634 | 91 | 7.0000 | 220 | ||||
| CCTP Reader | 2012-08-31 | 1,800 | 91 | 5.0000 | 30 | ||||
| Phone System | 2012-05-30 | 1,541 | 91 | 5.0000 | 103 | ||||
| Building Renovations | 2012-05-31 | 52,547 | 91 | 14.5000 | 1,208 | ||||
| Windows | 2009-07-31 | 9,870 | 2,139 | 65 | 10.00 % | 987 | |||
| Blinds | 2010-01-31 | 1,587 | 616 | 57 | 17.49 % | 278 | |||
| Blinds | 2009-12-31 | 1,650 | 640 | 57 | 17.49 % | 289 | |||
| Scanner | 2009-02-04 | 2,940 | 2,093 | 53 | 11.52 % | 339 | |||
| Braile Printer | 2008-05-31 | 565 | 377 | 91 | 5.0000 | 113 | |||
| Computer | 2007-04-01 | 1,003 | 904 | 91 | 5.0000 | 99 | |||
| Copy machine | 2007-03-13 | 5,500 | 2,521 | 91 | 10.0000 | 550 | |||
| Desk | 2008-09-30 | 300 | 129 | 91 | 7.0000 | 43 | |||
| Cooling Condenser | 2005-05-18 | 2,441 | 1,545 | 91 | 10.0000 | 244 | |||
| Sink | 1994-04-01 | 1,614 | 723 | 87 | 2.56 % | 41 | |||
| Furnace | 2009-01-31 | 1,900 | 507 | 91 | 10.0000 | 190 | |||
| Remodel Office | 2008-09-01 | 10,000 | 789 | 87 | 2.56 % | 256 | |||
| Roofing | 2008-09-04 | 12,075 | 956 | 87 | 2.56 % | 310 | |||
| Exterior Sign | 2008-05-31 | 3,067 | 1,023 | 91 | 10.0000 | 307 | |||
| 2 Slabs | 2003-10-02 | 1,683 | 345 | 87 | 2.56 % | 43 | |||
| Roof & 2 Items in '01 | 2001-06-29 | 14,340 | 3,929 | 87 | 2.56 % | 368 | |||
| Electrical Work | 2000-04-20 | 2,206 | 649 | 87 | 2.56 % | 57 | |||
| Electric Door | 1999-02-25 | 1,177 | 381 | 87 | 2.56 % | 30 | |||
| Paving | 1995-07-01 | 1,962 | 679 | 87 | 2.56 % | 50 | |||
| 3719 Watson Rd | 1994-02-01 | 184,045 | 83,353 | 87 | 2.56 % | 4,719 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 51 Bond Holdings | 4,495,384 | 4,495,384 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 5 Options & EFTs | 61,707 | 61,707 |
| 13 MUTUAL FUNDS | 3,935,148 | 3,935,148 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1 Foreighn Bond | FMV | 115,214 | 115,214 |
| 3 Preferred Cap Securities | FMV | 132,700 | 132,700 |
| 7 Government Backed/CMO Securities | FMV | 634,370 | 634,370 |
| Oil Interest | AT COST | 5 | 5 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 40,000 | 40,000 | 40,000 | |
| Improvements | 59,268 | 15,218 | 44,050 | 44,050 |
| Buildings | 236,592 | 89,280 | 147,312 | 147,312 |
| Machinery and Equipment | 5,446 | 1,939 | 3,507 | 3,507 |
| Furniture and Fixtures | 25,390 | 15,026 | 10,364 | 10,364 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,007 | 0 | 0 | 1,007 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Social Events | 7,142 | 7,142 | ||
| Payroll processing | 2,132 | 2,132 | ||
| Office Expense | 9,266 | 9,266 | ||
| Misc Expense | 1,553 | 1,553 | ||
| Fringes | 14,706 | 14,706 | ||
| FEES | 130 | 130 | ||
| CLIENT ASSISTANCE | 10,465 | 10,465 | ||
| Advertising | 1,455 | 1,455 |
| Description | Amount |
|---|---|
| increase in market value | 313,149 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| 7,408 | 8,984 | -1,576 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll | 8,040 | 8,040 | ||
| EXCISE | 21,700 | 21,700 |