| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,542 |
| Person Name | Explanation |
|---|---|
| JAMES SIMONS | |
| STEPHEN WALKER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DOUBLEWIDE | 2008-07-25 | 78,392 | 7,008 | S/L | 27.5000 | 2,850 | 2,850 | ||
| LAND QQ 12-ESTHER SIMONS TRUST | 2006-01-01 | 88,000 | |||||||
| LAND QQ 15-ESTHER SIMONS TRUST | 2006-01-01 | 169,900 | |||||||
| LAND QQ 5-ESTHER SIMONS TRUST | 2006-01-01 | 267,000 | |||||||
| LAND QQ2-2-ESTHER SIMONS TRUST | 2006-01-01 | 88,000 | |||||||
| BUILDING QQ 2-1-ESTHER SIMONS TRUST | 2006-01-01 | 358,000 | 64,548 | S/L | 27.5000 | 13,019 | |||
| ALUMACRAFT BOAT W/ MOTOR-SIMONS SERVICES-7008 | 2006-04-24 | 1,000 | 777 | 200DB | 7.0000 | 89 | |||
| MATTRESSES-WILDERNESS HOME-7021 | 2006-06-15 | 2,714 | 2,108 | 200DB | 7.0000 | 243 | |||
| WASHING MACHINE-US BANK CC-7023 | 2006-06-30 | 419 | 326 | 200DB | 7.0000 | 37 | |||
| ELECTROLUX VACUUM CLEANER-US BANK CC-7023 | 2006-06-30 | 1,931 | 1,500 | 200DB | 7.0000 | 172 | |||
| REFRIGERATOR-JENSEN-AKINS-7043 | 2006-08-02 | 1,350 | 1,049 | 200DB | 7.0000 | 120 | |||
| SPORTSMAN 500 & X2 ATV'S-ANTIGO YAMAHA-7013 | 2006-05-25 | 13,510 | 12,732 | 200DB | 5.0000 | 778 | |||
| ATV TIRES-ANTIGO YAMAHA-7014 | 2006-05-25 | 858 | 808 | 200DB | 5.0000 | 50 | |||
| RANGER LE, XP ATV-HEADWATER POLARIS-7020 | 2006-06-14 | 10,540 | 9,933 | 200DB | 5.0000 | 607 | |||
| GRADING & SITE PREP-SIMONS SERVICES-7039 | 2006-07-25 | 5,260 | 853 | S/L | 27.5000 | 191 | |||
| BUILDING RENOVATIONS-VIKING BUILDERS | 2006-10-30 | 34,720 | 5,313 | S/L | 27.5000 | 1,263 | |||
| BARN REMODEL-VIKING BUILDERS-7004,7006 | 2006-04-20 | 30,377 | 5,201 | S/L | 27.5000 | 1,105 | |||
| FURNACE | 2008-03-10 | 3,992 | 405 | S/L | 27.5000 | 145 | |||
| LAWN TRACTOR | 2008-04-17 | 10,000 | 8,560 | 200DB | 5.0000 | 576 | |||
| REFRIGERATOR | 2008-07-07 | 459 | 393 | 200DB | 5.0000 | 26 | |||
| GENERATOR | 2008-07-03 | 799 | 684 | 200DB | 5.0000 | 46 | |||
| GAS HOLDING TANK | 2008-07-14 | 953 | 816 | 200DB | 5.0000 | 55 | |||
| LAP TOP COMPUTER | 2008-07-24 | 976 | 835 | 200DB | 5.0000 | 57 | |||
| RUBBERMAID CART | 2007-12-31 | 63 | 43 | 200DB | 7.0000 | 6 | |||
| 11 STEP SAFTEY LADDER | 2007-12-31 | 79 | 55 | 200DB | 7.0000 | 7 | |||
| SHELVING | 2007-12-31 | 353 | 243 | 200DB | 7.0000 | 31 | |||
| 2005 BMW | 2007-12-31 | 25,302 | 12,585 | 200DB | 5.0000 | 1,775 | |||
| 2 SNOWMOBILES & TRAILER | 2007-01-03 | 16,160 | 13,368 | 200DB | 5.0000 | 1,861 | |||
| SNOWMOBILE-JAMES SIMONS | 2007-01-18 | 5,000 | 4,136 | 200DB | 5.0000 | 576 | |||
| 2 RECEPTION CHAIRS-MANHATTAN TEXTILES | 2007-03-14 | 2,500 | 1,719 | 200DB | 7.0000 | 223 | |||
| TELEVISION-US BANK CC | 2007-05-21 | 2,625 | 1,805 | 200DB | 7.0000 | 234 | |||
| FREEZER & STOVE-US BANK CC | 2007-05-22 | 2,716 | 1,868 | 200DB | 7.0000 | 242 | |||
| SKI-DOO REC VEHICLE- TRACK SIDE | 2007-06-06 | 8,957 | 7,409 | 200DB | 5.0000 | 1,032 | |||
| WATER TRAMPOLINE-US BANK CC | 2007-06-22 | 1,000 | 688 | 200DB | 7.0000 | 89 | |||
| INFLATABLE RAFT-US BANK CC | 2007-06-25 | 1,117 | 768 | 200DB | 7.0000 | 100 | |||
| POTS & PANS-US BANK CC | 2007-06-25 | 649 | 446 | 200DB | 7.0000 | 58 | |||
| MATTRESS-US BANK CC | 2007-06-25 | 110 | 76 | 200DB | 7.0000 | 9 | |||
| LAPTOP COMPUTER-ADVANTA CC | 2007-07-05 | 1,000 | 827 | 200DB | 5.0000 | 115 | |||
| OFFICE FURNITURE-MANHATTAN TEXTILES | 2007-07-06 | 8,037 | 5,526 | 200DB | 7.0000 | 718 | |||
| LODGE FURNITURE-US BANK CC | 2007-07-26 | 1,008 | 693 | 200DB | 7.0000 | 90 | |||
| LEAF BLOWER-LAKELAND LAWN | 2007-10-17 | 3,000 | 2,063 | 200DB | 7.0000 | 268 | |||
| SNOWMOBILE-DON&ROY'S | 2007-12-27 | 5,000 | 4,136 | 200DB | 5.0000 | 576 | |||
| DE-ICER FOR POND-US BANK CC | 2007-12-27 | 627 | 431 | 200DB | 7.0000 | 56 | |||
| JOHN DEERE GRADER-JAMES SIMONS | 2007-05-07 | 13,000 | 8,939 | 200DB | 7.0000 | 1,160 | |||
| BUILDING RENOVATIONS-VIKING | 2007-06-30 | 10,099 | 1,301 | S/L | 27.5000 | 367 | |||
| LAND IMPROVEMENTS-SIMONS CONST. | 2007-07-06 | 23,899 | 3,005 | S/L | 27.5000 | 869 | |||
| LAND - TRACT 16530 | 2008-08-21 | 198,000 | |||||||
| BOAT LANDING-SIMONS CONSTRUCTION | 2009-07-30 | 1,245 | 713 | 150DB | 15.0000 | 53 | |||
| FURNITURE & FIXTURES | 2010-12-31 | 13,819 | 494 | 200DB | 7.0000 | 3,807 | |||
| FURNITURE & FIXTURES | 2010-12-31 | 3,200 | 114 | 200DB | 7.0000 | 882 | |||
| OFFICE FURNITURE-CAL CAP | 2011-12-31 | 850 | 200DB | 7.0000 | 850 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 80,345 | 54,762 | 25,583 | 25,583 |
| BUILDING | 540,746 | 106,893 | 433,853 | 433,853 |
| VEHICLES | 85,326 | 72,361 | 12,965 | 12,965 |
| LAND IMPROVEMENTS | 1,245 | 766 | 479 | 479 |
| LAND | 810,900 | 810,900 | 810,900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK SERVICE CHARGES | 233 | |||
| CAMP PROGRAM EXPENSES | 5,227 | |||
| INSURANCE | 286 | |||
| OFFICE EXPENSE | 167 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME | 50 | 50 | 50 |
| FEDERAL TAX REFUND | 343 | 343 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| NOTE PAYABLE-RICHARD WALKER | 50,568 | 50,568 |
| NOTE PAYABLE-ESTHER SIMONS TRUST | 18,578 | 9,968 |
| NOTE PAYABLE-ATP | 9,451 | |
| NOTE PAYABLE-JOHN WYLIE | 72,873 | 70,373 |
| NOTE PAYABLE-STEPHEN WALKER | 23,250 | 2,600 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| VACANT LOT/APPLE VALLEY, CA | 68,000 | 71,187 | -3,187 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE TAXES | 93 | |||
| VACANT LOT/APPLE VALLEY, CA | 2,409 | 2,409 |