| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERIPRISE FINL INC | 36,407 | 42,469 |
| AMERISOURCEBERGEN CORP | ||
| APACHE CORP | 29,402 | 19,273 |
| APPLE INC | 25,613 | 55,602 |
| CF INDUSTRIES HOLDINGS INC | 50,488 | 85,612 |
| CLIFFS NATURAL RESOURCES INC | ||
| CONOCOPHILLIPS | 30,826 | 38,435 |
| CONSOL ENERGY INC | 51,496 | 34,485 |
| CSX CORP | 51,855 | 41,496 |
| EATON CORP | 25,135 | 41,728 |
| EXPRESS SCRIPTS INC | 22,769 | 41,734 |
| EXXON MOBIL CORP | 29,192 | 37,460 |
| FREPORT MCMORAN COPPER GOLD | 20,978 | 23,406 |
| HALLIBURTON CO | 34,858 | 33,350 |
| HUMANA INC | ||
| JACOBS ENGR GROUP INC | 29,565 | 30,705 |
| NATIONAL OILWELL VARCO INC | 17,155 | 37,565 |
| OCCIDENTAL PETROLEUM CORP | 8,920 | 39,485 |
| PEABODY ENERGY CORP | ||
| PEPSICO INC | 30,335 | 42,126 |
| PHILLIP MORRIS INTL | 29,155 | 42,693 |
| PIONEER NAT RES CO | 37,920 | 42,800 |
| PROCTER & GAMBLE CO | 28,102 | 31,424 |
| SCHLUMBERGER LTD | 32,009 | 42,972 |
| ALLERGAN INC | 25,611 | 25,506 |
| AMAZON COM INC | 25,435 | 25,205 |
| AMERICAN EXPRESS CO. | 24,935 | 23,758 |
| AMGEN INC | 30,057 | 31,080 |
| CBS CORP CLASS B NON VOTING | 29,212 | 29,684 |
| CELGENE CORP | 30,049 | 29,471 |
| EMC CORP | 23,796 | 22,338 |
| GENERAL MILLS INC | 29,917 | 30,743 |
| GILEAD SCIENCES INC | 29,435 | 31,875 |
| GOOGLE INC | 37,345 | 34,919 |
| INTERNATIONAL BUSINESS MACHINE | 26,180 | 23,759 |
| MCDONALDS CORP | 29,786 | 28,288 |
| MICROSOFT CORP | 29,420 | 26,615 |
| NEWMONT MINING CORP | 20,668 | 15,540 |
| NIKE INC | 19,064 | 19,496 |
| QUALCOMM INC | 28,855 | 30,220 |
| ST JUDE MED INC | 25,252 | 22,282 |
| STARBUCKS CORP | 29,950 | 32,419 |
| UNITED HEALTH GROUP INCORP | 30,318 | 28,555 |
| WALMART STORES INC | 30,072 | 28,808 |
| ACCENTURE PLC | 29,958 | 28,866 |
| ACE LTD | 29,253 | 29,711 |
| ECOLAB INC | 25,087 | 27,751 |
| PFIZER INC | 29,961 | 29,399 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IPATH DOW JONES UBS COMM | |||
| SPDR GOLD TRUST | AT COST | 86,974 | 129,187 |
| GOLDMAN SACHS M C VALUE CL INS | AT COST | 62,995 | 69,711 |
| NUEBERGER BERMAN GENESIS | AT COST | 64,160 | 74,173 |
| NUVEEN SMALL CAL GROWTH OPP | AT COST | 62,466 | 63,787 |
| ROWE T PRICE MID CAPP GROWTH | AT COST | 60,711 | 60,187 |
| SCOUT INTL FUND | AT COST | 225,000 | 228,132 |
| TEMPLETON INSTL EMERGING MKT | AT COST | 195,000 | 132,193 |
| NUVEEN HIGH INCOME BOND FD | AT COST | 75,000 | 75,167 |
| TCW EMERGING MARKETS INCOME FD | AT COST | 75,000 | 75,564 |
| I SHARES MSCI EAFE INDEX FUND | AT COST | 49,330 | 50,885 |
| ISHARES DJ US REAL ESTATE ETF | AT COST | 134,584 | 132,796 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 29,372 | 28,285 |
| ABERDEEN FDS EMRGN MKT INSTL | AT COST | 30,000 | 30,442 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 260 | 260 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 22,196 | 19,976 | 2,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 352 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 400 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,242 | 1,242 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 552 | 552 | 0 |