| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,650 | 1,825 | 0 | 1,825 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM ET CORP BD | FMV | 44,904 | 44,904 |
| VANGUARD MSCI EAFE ET VEA | FMV | 34,721 | 34,721 |
| VANGUARD MSCI EMERGING MARKETS ETF | FMV | 21,319 | 21,319 |
| PIMCO FDS PAC INVT MGMT SER EMERG MKTS | FMV | 46,325 | 46,325 |
| PIMCO FDS PAC INVT MGMT SER TTL RTN FND | FMV | 62,010 | 62,010 |
| PIMCO UNCONSTRAINED BD FD CL INSTLN | FMV | 51,770 | 51,770 |
| CAPITAL WORLD BD FD CL F-1 | FMV | 54,034 | 54,034 |
| CAPITAL INCOME BLDR CLASS F | FMV | 53,105 | 53,105 |
| VANGUARD TOTAL BOND ET MARKET BND | FMV | 58,328 | 58,328 |
| SPDR S&P 500 TRUST ET SPY | FMV | 73,713 | 73,713 |
| VANGUARD REIT ETF | FMV | 43,594 | 43,594 |
| SPDR BARCLAYS CAP HIGH YIELD BOND | FMV | 45,679 | 45,679 |
| S&P MIDCAP 400 INDEX SPDR TRUST SER 1 | FMV | 44,080 | 44,080 |
| ISHARES BARCLAYS 1-3 YEAR CREDIT BOND FD | FMV | 38,602 | 38,602 |
| ISHARES BARCLAYS AGGREGATE BOND FUND | FMV | ||
| ISHARE TR -S&P SMALLCAP 600 INDEX FD | FMV | 8,324 | 8,324 |
| VANGUARD FTSE ALL WORLD INDEX | FMV | 46,955 | 46,955 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 40,035 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT. FEES | 11,387 | 11,387 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 705 |