| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JAD CONSULTING, LLC | 8,450 | 4,225 | 4,225 |
| Category | Amount |
|---|---|
| NOT APPLICABLE |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 91-913 NORTH RD | 2002-04-19 | 49,607 | 17,213 | M27 | 27 | 1,278 | |||
| CAPITAL IMPROV. | 2002-10-15 | 356 | 118 | M27 | 27 | 9 | |||
| CAPITAL IMPROV. | 2003-08-15 | 3,511 | 1,051 | M27 | 27 | 90 | |||
| CAPITAL IMPROV. | 2003-12-01 | 245 | 71 | M27 | 27 | 6 | |||
| CAPITAL IMPROV. | 2004-12-14 | 240 | 62 | M27 | 27 | 6 | |||
| CAPITAL IMPROV. | 2002-09-15 | 3,201 | 1,100 | M27 | 27 | 82 | |||
| ROYAL GARDEN | 2007-09-21 | 215,922 | 32,386 | M27 | 27 | 7,851 | |||
| 125 EAST - #1214 | 2010-10-28 | 198,474 | 7,519 | M27 | 27 | 7,217 | |||
| 135 EAST - #1220 | 2010-11-15 | 192,273 | 6,701 | M27 | 27 | 6,991 | |||
| 84-755 ALA MAHIKU | 2012-09-26 | 90,958 | M27 | 27 | 414 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 149,000 SHS PAREX BANK INVST | 893,794 | 150,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TAX RECEIVABLE-HAWAII PROPERTY | 8,950 | 8,950 | |
| MISCELLANEOUS RECEIVABLE | 300 | 300 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEES | 105 | 105 | ||
| BANK CHARGES | 252 | 252 | ||
| INVESTMENT EXPENSES | 20,166 | 20,166 | ||
| RENTAL PROPERTIES-INSURANCE | 3,420 | 3,420 | ||
| RENTAL PROPERTIES-MAINTENANCE | 45,461 | 45,461 | ||
| RENTAL PROPERTIES-HOA FEES | 756 | 756 | ||
| RENTAL PROPERTIES-UTILITIES | 1,313 | 1,313 | ||
| OFFICE EXPENSE | 614 | 614 | ||
| AGENT FEE-CSC | 1,224 | 1,224 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SECURITY DEPOSIT-PROPERTY | 1,350 | 500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE & BOOKKEEPING | 3,000 | 1,500 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL PROPERTIES-R/E TAXES | 6,108 | 6,108 |