| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2,825 | 0 | 0 | 2,825 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PREPAID SERVICE CONTRACT | 2009-06-01 | 20,541 | 17,515 | 5 | 3,026 | 20,541 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CUSTOM WOOD CEILING TILE | 2010-02-17 | 1,900 | 306 | 58 | 14.28 % | 271 | |||
| 3 SURGE PROTECTION UNITS | 2010-02-08 | 2,925 | 470 | 58 | 14.28 % | 418 | |||
| PLAQUES | 2007-08-22 | 2,915 | 1,458 | 58 | 14.29 % | 417 | |||
| SWEEPER | 2008-03-31 | 646 | 322 | 58 | 14.29 % | 92 | |||
| SIGNS | 2007-07-16 | 2,534 | 1,267 | 58 | 14.29 % | 362 | |||
| DOOR OPENER | 2008-02-26 | 284 | 143 | 58 | 14.29 % | 41 | |||
| SHELVING | 2007-11-14 | 119 | 59 | 58 | 14.29 % | 17 | |||
| BLINDS | 2007-12-17 | 6,542 | 3,271 | 58 | 14.29 % | 935 | |||
| BIKE RACK AND SIGNS | 2007-08-15 | 1,670 | 835 | 58 | 14.29 % | 239 | |||
| SOFA AND CHAIRS | 2007-08-10 | 7,350 | 3,675 | 58 | 14.29 % | 1,050 | |||
| EASELS | 2007-08-06 | 368 | 185 | 58 | 14.29 % | 53 | |||
| REFRIGERATOR | 2007-07-13 | 284 | 143 | 58 | 14.29 % | 41 | |||
| DESK, CABINETS AND CHAIRS | 2007-07-11 | 22,801 | 11,400 | 58 | 14.29 % | 3,258 | |||
| BUILDING | 2007-08-31 | 1,014,894 | 96,527 | 87 | 2.56 % | 26,022 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 4,000 | 2,287 | 58 | 14.28 % | 571 | |||
| OFFICE EQUIPMENT | 2007-04-30 | 7,135 | 4,079 | 58 | 14.28 % | 1,019 | |||
| SIGN | 2007-04-30 | 496 | 284 | 58 | 14.28 % | 71 | |||
| BUILDING | 2007-04-30 | 1,283,688 | 131,656 | 87 | 2.56 % | 32,914 | |||
| BUILDING | 2006-04-30 | 123,940 | 12,712 | 87 | 2.56 % | 3,178 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 51,918 | 51,918 | 51,918 | |
| Buildings | 2,422,522 | 303,009 | 2,119,513 | 2,422,522 |
| Machinery and Equipment | 19,899 | 12,067 | 7,832 | 19,899 |
| Furniture and Fixtures | 42,333 | 27,220 | 15,113 | 42,333 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 350 | 0 | 0 | 350 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES | 1,000 | 1,000 | 1,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 582 | 582 | ||
| SUPPLIES | 474 | 474 | ||
| SECURITY | 220 | 220 | ||
| POSTAGE | 56 | 56 | ||
| PENALTIES | 6 | 6 | ||
| OUTSIDE SERVICES | 6,310 | 6,310 | ||
| OFFICE SUPPLIES | 101 | 101 | ||
| MOWING | 2,210 | 2,210 | ||
| MAINTENANCE & REPAIRS | 10,153 | 10,153 | ||
| LICENSES & TAXES | 36 | 36 | ||
| INVESTMENT FEES | 11,187 | 11,187 | 11,187 | |
| INSURANCE | 3,362 | 3,362 | ||
| FOREIGN TAX | 167 | 167 | 167 | |
| EXCISE | 805 | 805 | ||
| CLEANING | 7,494 | 7,494 | ||
| Amortization | 3,026 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 60 | ||
| Other Investment Income | 1,859 | ||
| CAPITAL GAIN DISTRIBUTION | 2,868 |