| Person Name | Explanation |
|---|---|
| JOSEPH BRETT | |
| ELIZABETH MANCO-HERRMAN | |
| JOHN E BUTLER CPA | |
| JIM RIDENOUR | |
| RALPH BISHOP | |
| LORI BALDWIN | |
| BARBARA ANN BOCKMAN |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS & EQUIPMENT | 738,032 | 395,039 | 43,514 | 43,514 | |||||
| LAND | 50,000 | 50,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND IMPROVEMENTS | 727,992 | 461,961 | 266,031 | 266,030 |
| EQUIPMENT | 14,621 | 4,211 | 10,410 | 10,410 |
| LAND | 50,000 | 50,000 | 50,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | BUENA VIDA ESTATES INC |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 101445 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | DUE ON DEMAND |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CONTRACT LABOR | 1,623,490 | 1,623,490 | ||
| INSURANCE | 33,797 | 33,797 | ||
| OFFICE SUPPLIES | 7,775 | 7,775 | ||
| SUPPLIES | 21,754 | 21,754 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROUTINE SERVICES | 1,113,768 | 1,113,768 | |
| SERVICE AGREEMENT | 236,400 | 236,400 | |
| ASSISTED LIVING RENTALS | 419,257 | 419,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,575 | 6,575 | ||
| MANAGEMENT FEES | 20,400 | 20,400 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 1,705 | 1,705 |