| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLNER AND COMPANY | 56,125 | 56,125 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE | 2010-01-01 | 30,000 | 20,000 | STRAIGHT LINE-FY | 0000000003.000000000000 | 10,000 | |||
| COMPUTERS | 2011-01-01 | 27,480 | 9,160 | STRAIGHT LINE-FY | 0000000003.000000000000 | 9,160 | |||
| NETWORKS SERVERS | 2010-01-01 | 13,688 | 5,476 | STRAIGHT LINE-FY | 0000000005.000000000000 | 2,738 | |||
| VEHICLES | 2011-01-31 | 22,582 | 4,516 | STRAIGHT LINE-FY | 0000000005.000000000000 | 4,516 | |||
| COPIER | 2011-05-01 | 46,900 | 6,700 | STRAIGHT LINE-FY | 0000000007.000000000000 | 6,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|
| Identifier | Return Reference | Explanation |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| WACHOVIA INVESTMENTS | 218,947 | 218,947 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| START UP COSTS | 5,152 | 5,152 | ||
| COMPUTER HARDWARE | 13,688 | 8,213 | 5,475 | 5,475 |
| WEBSITE | 57,480 | 48,320 | 9,160 | 9,160 |
| VEHICLES | 22,582 | 9,033 | 13,549 | 13,549 |
| FURNITURE AND FIXTURES | 46,900 | 13,400 | 33,500 | 33,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELECOMMUNICATIONS | 13,816 | 13,816 | ||
| BANK CHARGES | 106 | 106 | ||
| CATERING AND GROCERIES | 7,896 | 7,896 | ||
| PRINTING REPRODUCTION | 14,634 | 14,634 | ||
| INSURANCE | 29,576 | 29,576 | ||
| INVESTMENT FEE EXPENSE | 4,802 | 4,802 | ||
| JANITORIAL EXPENSE | 3,825 | 3,825 | ||
| OFFICE SUPPLIES | 42,872 | 42,872 | ||
| PAYROLL SERVICE FEES | 2,440 | 2,440 | ||
| COMPUTER EXPENSES | 6,267 | 6,267 | ||
| AUTO EXPENSE | 2,855 | 2,855 | ||
| OFFICE EXPENSE | 61,893 | 61,893 | ||
| REPAIRS AND MAINTENANCE | 6,102 | 6,102 | ||
| SMALL EQUIPMENT PURCHASES | 8,612 | 8,612 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS ON INVESTMENTS | 415,423 |
| Name of 501(c)(3) Organization | Balance Due |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 4,000 | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 16,131 | 16,131 |