| Category | Amount |
|---|---|
| ADMINISTRATION EXPENSES | 143,156 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| ROOF REPAIRS | 2000-07-31 | 43,295 | 14,731 | SL | 39.00 | 1,037 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 7,980 | 7,980 | 200DB | 5.00 | ||||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 70,655 | 70,655 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2000-07-31 | 47,700 | 16,234 | SL | 39.00 | 1,142 | |||
| LANDSCAPING | 2000-10-31 | 7,500 | 7,500 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 2,265 | 2,265 | 200DB | 5.00 | ||||
| ROOF REPAIRS | 2002-02-11 | 14,779 | 14,779 | 200DB | 5.00 | ||||
| FLOORING AND PAINTING | 2000-10-31 | 8,337 | 8,337 | 200DB | 5.00 | ||||
| LANDSCAPING | 2001-06-30 | 2,839 | 2,839 | 200DB | 5.00 | ||||
| LIGHTING IMPROVEMENTS | 2001-07-23 | 1,687 | 1,687 | 200DB | 5.00 | ||||
| MISC EQUIPMENT | 2000-06-30 | 13,885 | 13,885 | 200DB | 5.00 | ||||
| VEHICLE | 2000-06-30 | 10,708 | 10,708 | 200DB | 5.00 | ||||
| OFFICE EQUIPMENT | 2000-06-30 | 17,175 | 17,175 | 200DB | 5.00 | ||||
| COMPUTER EQUIPMENT | 2002-09-27 | 5,668 | 5,668 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,256 | 1,256 | 200DB | 5.00 | ||||
| APPLIANCES | 2000-06-30 | 1,061 | 1,061 | 200DB | 5.00 | ||||
| PAPERING AND PAINTING | 2001-03-23 | 11,346 | 11,346 | 200DB | 5.00 | ||||
| CARPETING | 2001-05-18 | 2,215 | 2,215 | 200DB | 5.00 | ||||
| CARPETING | 2001-12-21 | 1,910 | 1,910 | 200DB | 5.00 | ||||
| INCLINATOR | 2001-05-10 | 4,450 | 4,450 | 200DB | 5.00 | ||||
| OFFICE FURNITURE | 2001-02-02 | 25,213 | 25,213 | 200DB | 5.00 | ||||
| FURNITURE | 2001-06-30 | 20,785 | 20,785 | 200DB | 5.00 | ||||
| OUTSIDE PORCH FURNITURE | 2001-06-30 | 16,290 | 16,290 | 200DB | 5.00 | ||||
| GLASS DINING ROOM TABLES | 2001-09-07 | 5,170 | 5,170 | 200DB | 5.00 | ||||
| KITCHEN EQUIPMENT | 2001-09-13 | 1,415 | 1,415 | 200DB | 5.00 | ||||
| PORTABLE SOUND SYSTEM | 2001-09-21 | 1,187 | 1,187 | 200DB | 5.00 | ||||
| PIANO | 2001-10-08 | 10,297 | 10,297 | 200DB | 5.00 | ||||
| COMPUTER | 2001-11-13 | 1,508 | 1,508 | SL | 3.00 | ||||
| 300 MOORE ST | 1983-06-30 | 923,080 | 746,068 | SL | 40.00 | 23,077 | |||
| CARPETING AND FLOORING | 1996-06-30 | 7,624 | 7,621 | SL | 10.00 | ||||
| LANDSCAPING | 1996-06-30 | 6,672 | 6,671 | SL | 10.00 | ||||
| CARPETING AND FLOORING | 1997-06-30 | 4,732 | 4,731 | SL | 10.00 | ||||
| INCLINATOR | 1997-06-30 | 1,800 | 1,800 | SL | 10.00 | ||||
| PAINTING AND IMPROVEMENTS | 1997-06-30 | 7,372 | 7,120 | SL | 15.00 | 246 | |||
| IMPROVEMENTS AND REMODELING | 1998-06-30 | 107,278 | 96,552 | SL | 15.00 | 7,152 | |||
| CARPETING AND FLOORING | 1998-06-30 | 12,559 | 12,559 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1998-06-30 | 16,480 | 16,480 | SL | 10.00 | ||||
| LANDSCAPING | 1998-06-30 | 1,909 | 1,909 | SL | 10.00 | ||||
| INCLINATORS AND ELEVATORS | 1999-04-21 | 11,330 | 11,330 | SL | 10.00 | ||||
| 401-403 MOORE ST | 1985-06-30 | 990,472 | 990,472 | SL | 15.00 | ||||
| CARPET | 1993-06-30 | 2,168 | 2,168 | SL | 10.00 | ||||
| GARAGE AND GAZEBO | 1994-06-30 | 39,938 | 17,468 | SL | 40.00 | 998 | |||
| FENCING | 1994-06-30 | 2,940 | 2,940 | SL | 10.00 | ||||
| CARPETING | 1994-06-30 | 7,959 | 7,959 | SL | 10.00 | ||||
| ROOF | 1995-06-30 | 6,488 | 2,674 | SL | 40.00 | 162 | |||
| FLOORING | 1995-06-30 | 8,551 | 8,551 | SL | 7.00 | ||||
| FENCING | 1997-06-30 | 680 | 680 | SL | 10.00 | ||||
| IMPROVEMENTS | 1997-06-30 | 9,723 | 9,397 | SL | 15.00 | 324 | |||
| FLOORING AND CARPETING | 1998-06-30 | 7,206 | 7,206 | SL | 10.00 | ||||
| PLUMBING | 1998-06-30 | 1,151 | 1,151 | SL | 10.00 | ||||
| IMPROVEMENTS | 1999-07-20 | 35,253 | 29,179 | SL | 15.00 | 2,350 | |||
| CARPETING | 1999-11-04 | 4,476 | 4,476 | SL | 7.00 | ||||
| ROOF MAINTENANCE | 1999-11-12 | 3,950 | 3,200 | SL | 15.00 | 263 | |||
| IMPROVEMENTS | 2001-06-30 | 4,934 | 1,297 | SL | 40.00 | 123 | |||
| 401 CENTER STREET | 1987-06-30 | 379,408 | 379,408 | SL | 15.00 | ||||
| BUILDING 401 CENTER | 1989-06-30 | 899,051 | 899,051 | SL | 15.00 | ||||
| ELEVATOR | 1989-06-30 | 38,000 | 38,000 | SL | 10.00 | ||||
| BUILDING 401 CENTER | 1990-06-30 | 266,675 | 266,675 | SL | 15.00 | ||||
| RENOVATIONS | 1992-06-30 | 21,590 | 21,590 | SL | 15.00 | ||||
| RENOVATIONS/KITCHEN | 1993-06-30 | 30,148 | 30,148 | SL | 15.00 | ||||
| ROOF | 1993-06-30 | 16,035 | 16,035 | SL | 15.00 | ||||
| FLOORING | 1998-06-30 | 1,445 | 1,445 | SL | 10.00 | ||||
| CARPETING | 1999-01-18 | 4,746 | 4,746 | SL | 7.00 | ||||
| IMPROVEMENTS | 2001-06-30 | 17,090 | 4,501 | SL | 40.00 | 427 | |||
| ROOF | 2001-05-30 | 25,020 | 6,651 | SL | 40.00 | 626 | |||
| 423-425 RACE AND NORTH BUILDING | 1998-08-01 | 194,444 | 65,624 | SL | 40.00 | 4,861 | |||
| FLOORING | 1998-08-01 | 2,112 | 2,112 | SL | 10.00 | ||||
| PERSONAL CARE BUILDING | 2000-04-30 | 5,597,139 | 1,565,521 | SL | 40.00 | 139,928 | |||
| FURNITURE | 1990-06-30 | 9,232 | 9,232 | SL | 7.00 | ||||
| TELEPHONE SYSTEM | 1991-06-30 | 2,500 | 2,500 | SL | 7.00 | ||||
| COPIER | 1991-06-30 | 1,833 | 1,833 | SL | 7.00 | ||||
| SNOWBLOWER | 1991-06-30 | 1,413 | 1,413 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1991-06-30 | 2,780 | 2,780 | SL | 7.00 | ||||
| MISC EQUIPMENT | 1992-06-30 | 4,083 | 4,083 | SL | 7.00 | ||||
| APPLIANCES | 1993-06-30 | 6,564 | 6,564 | SL | 7.00 | ||||
| SNOWBLOWERS-3 | 1994-06-30 | 2,920 | 2,920 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1994-06-30 | 474 | 474 | SL | 7.00 | ||||
| APPLIANCES | 1995-06-30 | 13,053 | 13,053 | SL | 7.00 | ||||
| APPLIANCES | 1996-06-30 | 5,870 | 5,870 | SL | 7.00 | ||||
| LAWN MOWER | 1996-06-30 | 2,150 | 2,150 | SL | 7.00 | ||||
| FIRE EXTINGUISHERS | 1996-06-30 | 509 | 509 | SL | 7.00 | ||||
| CURB STOPS | 1996-06-30 | 418 | 418 | SL | 7.00 | ||||
| STAIRCHAIR | 1997-06-30 | 9,148 | 9,148 | SL | 7.00 | ||||
| MISC EQUIP | 1997-06-30 | 851 | 851 | SL | 7.00 | ||||
| MISC EQUIP | 1998-06-30 | 551 | 551 | SL | 7.00 | ||||
| OFFICE FURNITURE | 1998-06-30 | 2,681 | 2,681 | SL | 7.00 | ||||
| COMPUTER SYSTEMS | 1998-06-30 | 15,450 | 15,450 | SL | 5.00 | ||||
| APPLIANCES | 1983-06-30 | 9,900 | 9,900 | SL | 10.00 | ||||
| GENERATOR | 1983-06-30 | 5,000 | 5,000 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1983-06-30 | 911 | 911 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 430 | 430 | SL | 7.00 | ||||
| WATER HEATERS/APPLIANCES | 1998-06-30 | 5,206 | 5,206 | SL | 7.00 | ||||
| APPLIANCES | 1985-06-30 | 24,960 | 24,960 | SL | 10.00 | ||||
| SOCIAL ROOM FURNITURE | 1988-06-30 | 1,033 | 1,033 | SL | 10.00 | ||||
| FURNITURE | 1993-06-30 | 2,266 | 2,266 | SL | 10.00 | ||||
| APPLIANCES | 1994-06-30 | 4,056 | 4,056 | SL | 7.00 | ||||
| SIMPLEX TIME RECORDER CO | 1999-06-18 | 1,983 | 1,982 | SL | 7.00 | ||||
| INCLINATORS/ELEVATORS | 1999-10-22 | 3,980 | 3,980 | SL | 7.00 | ||||
| APPLIANCES | 1987-06-30 | 10,004 | 10,004 | SL | 10.00 | ||||
| APPLIANCES | 1989-06-30 | 16,500 | 16,500 | SL | 10.00 | ||||
| APPLIANCES | 1993-06-30 | 869 | 869 | SL | 10.00 | ||||
| TABLES AND CHAIRS | 1993-06-30 | 4,601 | 4,601 | SL | 10.00 | ||||
| APPLIANCES | 1998-06-30 | 668 | 666 | SL | 7.00 | ||||
| FURNITURE | 1998-06-30 | 251 | 251 | SL | 7.00 | ||||
| APPLIANCES | 1998-08-01 | 279 | 279 | SL | 7.00 | ||||
| FURNISHINGS AND EQUIPMENT | 2000-06-30 | 1,157,076 | 1,157,076 | SL | 7.00 | ||||
| BUILDING 365 NORTH | 1999-08-01 | 91,531 | 28,409 | SL | 40.00 | 2,288 | |||
| BUILDING 330 MOORE ST | 1999-09-01 | 4,500 | 1,394 | SL | 40.00 | 113 | |||
| CARPETING | 1999-09-01 | 2,019 | 2,019 | SL | 5.00 | ||||
| BUILDING 336 MOORE ST | 1999-10-01 | 143,612 | 43,978 | SL | 40.00 | 3,590 | |||
| CARPETING | 1999-10-01 | 7,823 | 7,823 | SL | 5.00 | ||||
| SHED AND GARAGE DEMO | 1999-10-01 | 2,000 | 613 | SL | 40.00 | 50 | |||
| BUILDING 338 MOORE | 1999-10-01 | 67,101 | 20,555 | SL | 40.00 | 1,678 | |||
| CARPETING | 1999-10-01 | 4,480 | 4,480 | SL | 5.00 | ||||
| BUILDING 364 MOORE STREET | 2000-06-30 | 56,437 | 16,285 | SL | 40.00 | 1,411 | |||
| BUILDING 366 MOORE ST | 2000-06-30 | 62,028 | 17,901 | SL | 40.00 | 1,551 | |||
| BUILDING 372 MOORE ST | 2000-05-23 | 85,497 | 24,843 | SL | 40.00 | 2,137 | |||
| BUILDING 427-429 RACE STREET | 2000-10-06 | 153,245 | 42,939 | SL | 40.00 | 3,831 | |||
| BUILDING RACE ST HANDY MKT | 2000-06-30 | 85,708 | 24,734 | SL | 40.00 | 2,143 | |||
| WALKWAY | 2001-05-31 | 7,100 | 1,891 | SL | 40.00 | 178 | |||
| STORE FIXTURES AND EQUIPMENT | 2000-06-30 | 21,426 | 21,426 | SL | 5.00 | ||||
| IMPROVEMENTS | 2003-01-20 | 13,289 | 2,961 | SL | 40.00 | 332 | |||
| TRUCK | 2003-04-09 | 4,931 | 4,931 | SL | 7.00 | ||||
| CHAIRS | 2003-05-29 | 3,780 | 3,780 | SL | 7.00 | ||||
| COMPUTER-MIS | 2003-10-15 | 3,540 | 3,540 | SL | 3.00 | ||||
| 358 MOORE ST | 2003-12-01 | 94,959 | 19,454 | SL | 40.00 | 2,374 | |||
| 342-354 MOORE STREET | 2003-12-01 | 210,421 | 43,036 | SL | 40.00 | 5,261 | |||
| FIREPROOF SAFE | 2004-12-15 | 1,600 | 1,600 | SL | 7.00 | ||||
| FURNITURE AND EQUIPMENT | 2004-01-01 | 506,191 | 506,191 | SL | 7.00 | ||||
| 445 CENTER STREET | 2004-04-01 | 65,904 | 12,772 | SL | 40.00 | 1,648 | |||
| FURNACE FOR 445 CENTER STREET | 2004-03-18 | 3,950 | 3,948 | SL | 7.00 | ||||
| ROOF FOR 401-403 MOORE STREET | 2004-12-22 | 28,228 | 13,174 | SL | 15.00 | 1,882 | |||
| PPC BUILDING IMPROVEMENTS | 2002-01-01 | 6,791,051 | 1,405,877 | SL | 40.00 | 169,776 | |||
| PPC BUILDING RENOVATIONS | 2004-12-31 | 57,060 | 9,989 | SL | 40.00 | 1,427 | |||
| PPC PHASE 2 IMPROVEMENTS | 2003-12-01 | 442,463 | 108,512 | SL | 40.00 | 11,062 | |||
| LAND-MEDICAL ROAD | 2000-02-01 | 547,548 | NA | 0.00 | |||||
| SNOWBLOWER | 1996-06-30 | 1,562 | 1,562 | SL | 7.00 | ||||
| ELEVATOR | 1985-06-30 | 42,794 | 42,794 | SL | 10.00 | ||||
| PAVING | 1985-06-30 | 5,870 | 5,870 | SL | 10.00 | ||||
| COMPUTER - MIS | 2005-01-17 | 4,582 | 4,580 | SL | 5.00 | ||||
| NEW VEHICLE | 2005-09-13 | 14,414 | 13,040 | SL | 7.00 | 1,374 | |||
| AIR CONDITIONER | 2005-09-26 | 7,930 | 7,081 | SL | 7.00 | 849 | |||
| NEW ROOF - 338 MOORE | 2005-11-03 | 4,754 | 1,955 | SL | 15.00 | 317 | |||
| OFFICE REMODEL | 2005-04-05 | 27,493 | 4,637 | SL | 40.00 | 687 | |||
| REPLACEMENT WINDOWS | 2006-10-09 | 70,200 | 24,570 | SL | 15.00 | 4,680 | |||
| REPLACEMENT WINDOWS | 2006-10-29 | 67,500 | 23,250 | SL | 15.00 | 4,500 | |||
| ROOF REPLACEMENT-445 CENTER ST | 2007-04-04 | 18,535 | 5,562 | SL | 15.00 | 1,236 | |||
| FREDERICK CENTER-LAND ONLY | 2007-01-01 | 989,881 | NA | 0.00 | |||||
| FREDERICK CENTER IMPROVEMENTS | 2007-03-19 | 11,704 | 1,391 | SL | 40.00 | 293 | |||
| NEW VEHICLE | 2008-11-13 | 2,258 | 1,023 | SL | 7.00 | 323 | |||
| BOILER-FRED CENTER | 2008-07-07 | 7,567 | 3,784 | SL | 7.00 | 1,081 | |||
| FREDERICK REMODEL | 2008-07-18 | 16,900 | 1,445 | SL | 40.00 | 423 | |||
| FREDERICK REMODEL 2010 | 2010-12-01 | 99,170 | 2,686 | SL | 40.00 | 2,479 | |||
| FREDERICK REMODEL 2011 | 2011-07-01 | 48,721 | 609 | SL | 40.00 | 1,218 | |||
| FREDERICK CHILLER UNIT | 2011-07-01 | 46,138 | 3,296 | SL | 7.00 | 6,591 | |||
| GENERATOR | 2011-10-12 | 142,659 | 3,566 | SL | 10.00 | 14,266 | |||
| CARPETING | 2012-10-30 | 3,739 | SL | 5.00 | 125 | ||||
| REPAVING | 2012-06-22 | 5,450 | SL | 40.00 | 68 | ||||
| REPAVING | 2012-06-22 | 5,750 | SL | 40.00 | 72 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM STOCK SALES | Purchased | 286,252 | 281,005 | 5,247 | ||||||
| LONG TERM STOCK SALES | Purchased | 2,710,609 | 2,586,624 | 123,985 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 1,128,796 | 921,657 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| US | 12,697,061 | 11,321,122 |
| FOREIGN | 231,872 | 248,837 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND AND BLDS - RENTED | 2,325,042 | 332,632 | 1,992,410 | |
| LAND AND BLDS - NOT RENTED | 547,548 | 547,548 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BLDGS AND EQUIPMENT | 19,768,060 | 9,604,316 | 10,163,744 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 | |
| CONSTRUCTION IN PROCESS | 100,656 | 100,656 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 96,608 | 9,125 | 87,483 | |
| REPAIRS AND MAINT | 249,889 | 94,933 | 154,957 | |
| SUPPLIES | 24,854 | 3,551 | 21,303 | |
| INSPECTIONS AND PERMITS | 15 | 15 | ||
| DIRECTOR FEES | 48,000 | 48,000 | ||
| OFFICE EXPENSE | 11,354 | 1,284 | 10,070 | |
| DUES AND SUBSCRIPTIONS | 759 | 547 | 212 | |
| FOOD FOR RESIDENTS | 109,623 | 109,623 | ||
| EQUIPMENT CONTRACTS | 38,589 | 11,941 | 26,648 | |
| ADVERTISING | 15,795 | 452 | 15,342 | |
| TELEPHONE | 11,613 | 1,716 | 9,897 | |
| PERSONAL CARE SERVICES | 3,943 | 3,943 | ||
| BUILDING DECOR | 2,031 | 2,031 | ||
| RESIDENT ACTIVITY | 1,263 | 1,263 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PERSONAL CARE CENTER ROOM AND BOARD | 1,285,616 | 1,285,616 | |
| LOW INCOME HOUSING RENTS | 544,928 | 544,928 | |
| PERSONAL CARE SERVICES | 86,706 | 86,706 | |
| MEDICAL CENTER RENTAL | 264,816 | 264,816 | |
| MISC | 1,973 | 1,604 | 369 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE | 195,428 | 126,385 | 69,043 | |
| PAYROLL TAX | 93,796 | 5,157 | 88,638 | |
| INVESTMENT INCOME TAX | 3,718 | 3,718 |