| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,800 | 900 | 900 | |
| AUDIT FEES | 183 | 183 |
| Person Name | Explanation |
|---|---|
|
BAKER BOYER BANK WEALTH MANAGEMENT BAKER BOYER BANK WEALTH MANAGEMENT |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| BBB TRUST | 2012-07 | PURCHASE | 2012-12 | 415 | -415 | |||||
| BBB TRUST | 2012-07 | PURCHASE | 2012-12 | 602 | 602 | |||||
| BBB TRUST | 2011-12 | PURCHASE | 2012-12 | 4,721 | 4,721 | |||||
| BBB TRUST | 2011-12 | PURCHASE | 2012-12 | 38,609 | 38,609 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAKER BOYER INCOME FUND F | 383,302 | 400,493 |
| DODGE & COX INCOME FUND | 926 | 978 |
| FEDERATED GNMA TRUST 16 | 4,133 | 4,193 |
| GOLDMAN SACHS SHORT DURATION INSURED | ||
| BLACK ROCK GNMA PORTFOLIO CLASS A | 18,487 | 17,971 |
| FED INSTITUTIONAL HIGH YIELD FUND | 8,288 | 10,768 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACK ROCK US OPPORTUNITY FUND | ||
| BLACK ROCK EQUITY DIVIDEND FUND | 41,430 | 48,109 |
| BAKER BOYER EQUITY FUND E | 363,741 | 412,073 |
| DODGE & COX INT'L STOCK FUND | 49,121 | 48,218 |
| FEDERATED INTR CON 176 | 41,065 | 46,942 |
| BLACK ROCK LATIN AM FUND | 10,756 | 9,589 |
| GOLDMAN SACHS MID CAP VALUE FUND | 149,345 | 167,911 |
| GOLDMAN SACHS REAL ESTATE SEC | 34,686 | 46,480 |
| VANGUARD INFLATION PROT 119 | 56,505 | 61,823 |
| MATTHEWS ASIA DIVIDEND FUND | 62,141 | 64,151 |
| GOLDMAN SACHS EMERGING MARKET FUND | ||
| COLUMBIA CONTRARIAN FUND | 51,723 | 55,835 |
| BLACK ROCK STRATEGIC INC | 53,954 | 55,234 |
| FED TOTAL RETURN BOND | 41,861 | 43,067 |
| GOLDMAN SACHS HI QUAL FL | 2,482 | 2,298 |
| IVY MID CAP GROWTH | 72,767 | 74,971 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PGG 1989 PATR DIV | AT COST | 5,000 | 5,000 |
| PGG 1992 PATR DIV | AT COST | 18 | 18 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 1403 CHESTNUT, MILTON-FREEWATER | 89,737 | 89,737 | 89,737 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INCOME/PRINCIPAL CASH | 383 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR PRINCIPAL TRANSACTIONS | 36,929 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INSURANCE EXPENSE | 1,122 | 1,122 | ||
| MISCELLANEOUS EXPENSE | 15 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | ||||
| OREGON DEPT. OF JUSTICE | 195 | 195 | ||
| REAL ESTATE TAXES-1403 CHESTNUT, | 657 | 657 |