| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| THE PRINCIPAL FINANCIAL GROUP | 9,474 | 9,474 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 30,631.349 SHS GLOBAL MULTI-STRATEGY | 316,124 | 317,341 |
| 45,553.282 SHS SMALL-MIDCAP DIV INCOME | 477,135 | 490,609 |
| 27,130.249 SHS DIVERSIFIED REAL ASSET | 322,644 | 314,982 |
| 46,219.925 SHS GLOBAL DIVERSIFIED INCOME | 642,641 | 645,230 |
| 30,814.543 SHS PREFERRED SECURITIES | 319,967 | 324,477 |
| 31,794.499 SHS MIDCAP BLEND | 479,243 | 493,451 |
| 32,833.357 SHS EQUITY INCOME | 633,146 | 640,907 |
| 19,339.183 SHS PRINCIPAL GLOBAL MULTI | 199,234 | 201,128 |
| 4,650.860 SHS PRINCIPAL EQUITY INCOME | 90,117 | 90,831 |
| 0.00 SHS PRINCIPAL SMALL MID CAP | ||
| 0.00 SHS ISHARES TR RUSSELL GROWTH | ||
| 0.00 SHS ISHARES TR RUSSELL INDEX | ||
| 0.00 SHS ISHARES TR MSCI | ||
| 0.00 SHS TEMPLETON FOREIGN FUND | ||
| 14,804.919 SHS PRINCIPAL GLOBAL | 190,884 | 205,936 |
| 0.00 SHS PRINCIPAL HIGH YIELD | ||
| 0.00 SHS PRINCIPAL CAPITAL CLASS I | ||
| 11,415.349 SHS PRINCIPAL PREFERRED | 106,087 | 119,633 |
| 0.00 SHS PRINCIPAL MIDCAP CLASS I | ||
| 0.00 SHS PRINCIPAL LARGE CLASS I | ||
| 0.00 SHS MFS VALUE FUND CLASS A | ||
| 0.00 SHS GOLDMAN SACHS CLASS A | ||
| 0.00 SHS EUROPACIFIC CLASS F-1 | ||
| 0.00 SHS CREDIT SUISSE COMMODITY | ||
| 0.00 SHS ABERDEEN EQUITY CLASS A |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL LIFE INSURANCE #6106175 | AT COST | 278,000 | 261,458 |
| PRINCIPAL LIFE INSURANCE #6113382 | AT COST | 691,000 | 597,101 |
| PRINCIPAL FINANCIAL ANNUITY #5452918 | AT COST | 2,038,892 | 2,156,269 |
| PRINCIPAL FINANCIAL ANNUITY #5452917 | AT COST | 2,012,550 | 2,133,651 |
| LINCOLN FINANCIAL ANNUITY #95-4477830 | AT COST | 3,506,657 | 3,632,469 |
| PRINCIPAL FINANCIAL ANNUITY #5429853 | AT COST | 2,952,442 | 3,060,110 |
| PRINCIPAL FINANCIAL ANNUITY #5429729 | AT COST | 2,937,692 | 3,045,360 |
| GUARDIAN ANNUITY #600011463 | AT COST | 1,507,525 | 1,541,416 |
| GUARDIAN ANNUITY #600011464 | AT COST | 1,510,230 | 1,544,178 |
| PACIFIC LIFE ANNUITY #VR08064216 | AT COST | 2,817,093 | 2,893,876 |
| PACIFIC LIFE ANNUITY #VR0864222 | AT COST | 2,817,123 | 2,893,907 |
| JOHN HANCOCK ANNUITY #2606919 | AT COST | 2,260,876 | 2,323,925 |
| JOHN HANCOCK ANNUITY #2606918 | AT COST | 2,437,688 | 2,500,741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MOORE, COSTELLO & HART PLLP | 1,274 | 1,274 | 0 | 0 |
| LARKIN, HOFFMAN, DALY, & LINGREN LTD | 262 | 262 | 0 | 0 |
| Description | Amount |
|---|---|
| INCREASE IN GRANTS PAYABLE | 90,372 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REGISTRATION FEES | 2,760 | 2,760 | ||
| POSTAGE & DELIVERY | 153 | 153 | ||
| OFFICE SUPPLIES | 1,185 | 1,185 | ||
| OFFICE EXPENSE | 5,881 | 5,881 | ||
| MISCELLANEOUS EXPENSE | 133 | 133 | ||
| BUSINESS MEALS | 1,551 | 776 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRINCIPAL #5452918 | 236,411 | 236,411 | |
| PRINCIPAL #5452917 | 150,839 | 150,839 | |
| PRINCIPAL #5429853 | 332,906 | 332,906 | |
| PRINCIPAL #5429729 | 259,269 | 259,269 | |
| PACIFIC LIFE #VR0864222 | 551,567 | 551,567 | |
| PACIFIC LIFE #VR08064216 | 548,222 | 548,222 | |
| LINCOLN #95-4477830 | 434,541 | 434,541 | |
| JOHN HANCOCK #2606919 | 278,980 | 278,980 | |
| JOHN HANCOCK #2606918 | 280,299 | 280,299 | |
| GUARDIAN #XXX-XX-XXXX | 135,072 | 135,072 | |
| GUARDIAN #XXX-XX-XXXX | 134,826 | 134,826 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAUREEN GARTZKE | 36,000 | 36,000 | 0 | 0 |
| JENNIFER PENA | 1,359 | 1,359 | 0 | 0 |
| JARED J DUFAULT LTD | 6,336 | 6,336 | 0 | 0 |
| DERAAD & GOETZ LLC | 250 | 250 | 0 | 0 |