| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,525 | 1,525 |
| Person Name | Explanation |
|---|---|
| SHAUNA YOUNG | |
| WALLY EATON | |
| KELLY BEELER | |
| ROB SCHLUCKEBIER | |
| MORGAN ROSS | |
|
COMMERCIAL TRUST COMPANY COMMERCIAL TRUST COMPANY |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CD PARTIAL REDEMPTION | 2011-12 | PURCHASE | 2012-04 | 20,000 | 20,000 | |||||
| CD PARTIAL REDEMPTION | 2011-12 | PURCHASE | 2012-11 | 21,500 | 21,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN CENTRY INTL BOND FUND | 97,985 | 97,985 |
| FIDELITY STRATEGIC REAL RETURN | 70,484 | 70,484 |
| NORTHEAST INVESTORS TRUST | ||
| T ROWE PRICE INTL BOND | 221,268 | 221,268 |
| VANGUARD WELLESLEY INCOME FUND | 136,855 | 136,855 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| T ROWE PRICE CAPITAL APPREC FUND | 102,243 | 102,243 |
| T ROW PRICE SMALL CAP VALUE | 64,021 | 64,021 |
| VANGUARD INTL GROWTH | 149,043 | 149,043 |
| WINTERGREEN FUND | 150,420 | 150,420 |
| ARTISIAN SMALL CAP | 85,356 | 85,356 |
| SSGA EMERGING MKTS | 71,791 | 71,791 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD INFLATION PROTECTED ADMIRAL | FMV | 231,890 | 231,890 |
| VANGUARD GNMA FUND ADMIRAL | FMV | 188,436 | 188,436 |
| CD - COMMERCIAL TRUST | FMV | 23,500 | 23,500 |
| THIRD AVENUE REAL ESTATE VALUE FUND | FMV | 42,771 | 42,771 |
| TEMPLETON GLOBAL BOND FUND | FMV | 54,595 | 54,595 |
| Description | Amount |
|---|---|
| EXCISE TAXES | 485 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 234 | |||
| POSTAGE | 91 |
| Description | Amount |
|---|---|
| NET CHANGE IN UNREALIZED GAINS AND LOSSES | 112,871 |
| NET CHANGE IN UNREALIZED GAINS AND LOSSES | 807 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TRUST MANAGEMENT FEES | 2,698 | 2,698 |