| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Financial statements and tax preparation | 12,734 | 0 | 0 | 0 |
| Contractor | Explanation |
|---|---|
| William Baker |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 18,137,759 | 2,260,909 | 15,876,850 | 15,876,850 |
| Machinery and Equipment | 103,238 | 74,240 | 28,998 | 28,998 |
| Furniture and Fixtures | 898,153 | 316,909 | 581,244 | 581,244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 692 | 0 | 0 | 0 |
| Item No. | 1 |
|---|---|
| Lender's Name | Clover Foundation Inc |
| Lender's Title | |
| Relationship to Insider | Building owner/landlord |
| Original Amount of Loan | 6100000 |
| Balance Due | |
| Date of Note | 2010-02 |
| Maturity Date | 2020-06 |
| Repayment Terms | quarterly repayments |
| Interest Rate | 3.5000 |
| Security Provided by Borrower | |
| Purpose of Loan | renovation of building |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Security Deposits | 19,195 | 10,020 | 10,020 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Utilities | 146,896 | 146,896 | ||
| Telephone and communications | 32,564 | 32,564 | ||
| Professional membrshps & regulatory fees | 13,344 | 13,344 | ||
| Postage and shipping | 30,341 | 30,341 | ||
| office expenses | 64,862 | 64,862 | ||
| Meals and entertainment | 47,450 | 47,450 | ||
| Insurance | 16,339 | 16,339 | ||
| Food service for programs | 469,454 | 469,454 | ||
| Faculty fees and honoraria | 158,274 | 158,274 | ||
| Building maintenance and cleaning | 146,416 | 146,416 | ||
| Bank and credit card fees | 5,365 | 5,365 | ||
| Advertising | 166,794 | 166,794 | ||
| Academic materials | 32,336 | 32,336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Tuition and Programs | 2,153,475 | 2,153,475 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Unearned tuition | 386,500 | 326,505 |
| Short term funds advance | 350,000 | 350,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Reception, Security and IT Services | 171,034 | 0 | 141,788 | 27,530 |
| Other professional fees | 45,040 | 0 | 0 | 45,039 |
| Executive search fee | 8,300 | 0 | 0 | 0 |
| Name | Address |
|---|---|
| IESE Business School - Spain |
Av Pearson 21 Barcelona,Barcelona08034 SP |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 102,881 | 65,227 | 37,654 |