| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEE | 675 | 338 | 0 | 337 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TR KITCHEN REPAIR | 2012-11-05 | 5,929 | 67 | 0.83 % | 49 | ||||
| PAINT JOB | 2012-08-31 | 3,180 | 67 | 2.50 % | 80 | ||||
| AUTOMATIC SPRINKLER SYSTE | 2009-11-13 | 12,767 | 1,810 | 67 | 6.67 % | 852 | |||
| TR NEW ROOF | 2008-09-15 | 71,246 | 8,529 | 85 | 3.64 % | 2,591 | |||
| STOVE & FRIDGE | 2007-11-06 | 795 | 470 | 58 | 14.29 % | 114 | |||
| TR CAMP-TREES | 2003-05-28 | 1,250 | 706 | 67 | 6.67 % | 83 | |||
| TR CAMP-TREES | 2003-05-06 | 500 | 281 | 67 | 6.67 % | 33 | |||
| PG CAMP - TRESS | 2002-06-12 | 336 | 209 | 67 | 6.67 % | 22 | |||
| WATER HEATER | 2002-02-11 | 506 | 323 | 67 | 6.67 % | 34 | |||
| PG CAMP - TREES | 2001-06-26 | 1,487 | 1,040 | 67 | 6.67 % | 99 | |||
| PG CAMP - TREES | 2000-04-26 | 8,545 | 6,555 | 67 | 6.67 % | 570 | |||
| T-R LODGE REMODEL | 2000-02-24 | 1,118 | 487 | 85 | 3.64 % | 41 | |||
| T-R LODGE REWIRING | 2000-01-10 | 2,350 | 1,017 | 85 | 3.64 % | 85 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 550,856 | 357,513 | 193,343 | |
| Buildings | 375,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UTILITY DEPOSIT | 150 | 150 | |
| FARMERS CO-OP STOCK | 1,057 | 1,057 | |
| 1,207 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 6,434 | 6,434 | ||
| SUPPLIES | 8,392 | 8,392 | ||
| SAFE DEPOSIT BOX | 20 | 20 | ||
| ROUNDING | 1 | |||
| REPAIRS | 2,004 | 2,004 | ||
| PHONE | 1,540 | 1,540 | ||
| OFFICE | 108 | 108 | ||
| MISCELLANEOUS | 251 | 251 | ||
| INSURANCE | 5,067 | 5,067 | ||
| DITCH ASSESSMENT | 521 | 521 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pasture Lease | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 25 | 25 | ||
| PAYROLL TAXES | 1,945 | 1,945 | ||
| EXCISE | 259 |