| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 1,675 | 0 | 0 | 1,675 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD MSCI EMERGING MARKET ETF | AT COST | 5,761 | 11,133 |
| Pimco Commodity Real Return #45 | AT COST | 7,460 | 5,821 |
| Vanguard Intl Equity Index Emr Mkt ETF | AT COST | ||
| SPDR S&P 500 ETF Tr | AT COST | 37,537 | 67,930 |
| Ishares Russell 2000 | AT COST | 6,797 | 11,804 |
| Ishares Tr MSCI EAFE IDX | AT COST | ||
| T ROWE PRICE VALUE FD #107 | AT COST | 23,220 | 45,548 |
| T ROWE PRICE GROWTH STK FD COM #40 | AT COST | 22,634 | 44,958 |
| VANGUARD INTL EQUITY INDEX F EMR MKT ETF | AT COST | ||
| SPDR GOLD TRUST GOLD SHRS | AT COST | ||
| SPDR TRUST SER 1 | AT COST | ||
| ISHARES TR COHEN & ST RLTY | AT COST | 5,818 | 9,425 |
| ISHARES TR S&P MIDCAP 400 | AT COST | 12,695 | 20,747 |
| VANGUARD SHORT TERM INVEST GRADE ADMIRAL | AT COST | 56,064 | 59,526 |
| VANGUARD INTER TERM INV GRADE ADM #571 | AT COST | 56,749 | 59,868 |
| NEUBERGER BERMAN HIGH INC BD | AT COST | 16,861 | 20,941 |
| ISHARES TR MSCI EAFE IDX | AT COST | 12,845 | 16,603 |
| DODGE & COX INTERNATL STK FD #1048 | AT COST | 7,434 | 11,743 |
| T ROWE PRICE MID CAP GWTH FD #64 | AT COST | 6,914 | 10,751 |
| VANGUARD SHORT TERM BOND INDEX #1349 | AT COST | 77,348 | 79,849 |
| VANGUARD INTERM TERM BOND INDEX #1350 | AT COST | 73,145 | 77,898 |
| GOLDMAN SACHS M/C VALUE-INST #864 | AT COST | 5,069 | 9,351 |
| VANGUARD INTERNATL GRWTH ADMIRAL #581 | AT COST | 7,369 | 11,766 |
| LKCM SMALL CAP EQ FD | AT COST | 3,862 | 7,762 |
| Vanguard MSCI Emerging Market ETF | AT COST | ||
| EX DIVIDENDS | AT COST | 1,921 | |
| ACCRUED INTEREST | AT COST | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES-Principal | 3,613 | 3,613 | 3,613 | 0 |
| INVESTMENT FEES-Income | 3,613 | 3,613 | 3,613 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign Tax Paid | 103 | 103 | 103 | |
| Excise Tax | 339 | 339 |