| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Laura Hipes CPA Ltd CPA services | 935 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100000 GE Cap Corp Note 6% | 104,581 | 121,656 |
| 20000 Morgan Stanley Sr Nt 5.5% | 19,734 | 22,436 |
| 50000 Royal Bank of Scotland 4.05% | 49,963 | 51,424 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 250 3M Company | 23,310 | 23,212 |
| 860 Abbott Laboratories | 45,511 | 56,330 |
| 265 Apache Corp | 23,103 | 20,802 |
| 475 Automatic Data Proc Inc | 19,975 | 27,042 |
| 141 CenturyLink | 4,030 | 5,516 |
| 750 Coca Cola Co | 20,489 | 27,188 |
| 540 Exxon Mobil Corp | 42,442 | 46,737 |
| 600 Frontier Communications Corp | 914 | 2,568 |
| 620 General Dynamics Corp | 45,067 | 42,947 |
| 325 Johnson & Johnson | 20,699 | 22,782 |
| 166 Kraft Foods Group Inc Com | 6,705 | 7,548 |
| 580 McDonalds Corp | 39,295 | 51,162 |
| 750 Microsoft Corp | 20,212 | 20,032 |
| 500 Mondelez Intl Inc Com | 13,463 | 12,727 |
| 325 Pepsico, Inc | 20,439 | 22,240 |
| 615 Proctor & Gamble Co | 40,753 | 41,752 |
| 1250 Southern Co | 40,200 | 53,513 |
| 675 SYSCO Corp | 19,853 | 21,371 |
| 1205 Walgreen Company | 43,373 | 44,597 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3747.072 Rowe T Price Cap Apprec Fd | 80,023 | 83,372 | |
| 1322.314 Vanguard Wellington Fd Inv | 40,045 | 44,747 | |
| 8363.981 Federated Total Return Bd Fd | 93,918 | 95,600 | |
| 5055.914 Vanguard Short Term Inv Grd | 54,306 | 54,756 | |
| 1560.000 SPDR Wells Fargo Pref Stk ETF | 70,873 | 70,169 | |
| 545.000 Vanguard Mid Cap Index Fd ETF | 44,712 | 44,930 |
| Description | Amount |
|---|---|
| Charitable distribution to be withdrawn | 2,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing fees | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LTCG distributions | 4,806 | 4,806 |
| Description | Amount |
|---|---|
| In-kind transfer from B Fedorow Tr | 203,646 |
| Cash transfers from B Fedorow Tr | 42,246 |
| U.S. tax ref re Theo Fedorow Trust | 1,155 |
| Capital gains on sale of securities | 351 |
| Immaterial unidentified difference | 136 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Excise Tax | 295 |