| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CHIC EAST ILL 5% | AT COST | 17,500 | 49,700 |
| 559C PRIMECAP ADM | AT COST | 231,782 | 347,128 |
| 584C TTL BD IDX ADM | AT COST | 1,102,492 | 1,195,646 |
| VG MSCI EAFE ETF | AT COST | 715,043 | 1,009,340 |
| 571C IT IG FD ADM | AT COST | 679,765 | 748,433 |
| 539C ST IG FD ADM | AT COST | 442,817 | 463,861 |
| VG FTSE EMG MKTS ETF | AT COST | 167,625 | 333,975 |
| 585C TTL STK MKT ADM | AT COST | 2,762,192 | 4,474,667 |
| Description | Amount |
|---|---|
| SOFTWARE PROGRAM ROUNDING ADJUSTMENT | 1 |
| Description | Amount |
|---|---|
| ADJUSTMENT TO BEGINNING BOOK VALUE (SUB ACCT) | 21,000 |
| MUTUAL FUNDS CASH POSTINGS ADJUSTMENT | 1,348 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 3,136 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,080 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,473 | 2,473 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 362 | 362 | 0 |