| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| accounting fees | 8,374 | 0 | 0 | 8,374 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Lehman brothers holdings note | 93,500 | |
| vanguard short term bond etf | 755,477 | 761,306 |
| vanguard intermediate term bond etf | 587,443 | 617,750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Mondelez International | 10,082 | 149,716 |
| nextera energy | 131,850 | 539,682 |
| national fuel gas | 103,104 | 202,760 |
| at & t | 78,801 | 415,981 |
| du pont | 97,972 | 314,850 |
| oracle corp | 67,587 | 99,960 |
| microsoft corp | 234,278 | 186,968 |
| international business machines | 49,365 | 574,650 |
| intel corp | 65,488 | 61,860 |
| apple inc | 129,420 | 532,173 |
| adobe sys inc | 48,593 | 56,520 |
| 3m co | 62,852 | 324,975 |
| illinois tool works | 36,044 | 425,670 |
| general electric co | 64,112 | 388,315 |
| emerson electric | 57,078 | 370,720 |
| roche holdings | 53,140 | 402,032 |
| pfizer inc | 197,181 | 256,085 |
| merck & co | 86,588 | 409,400 |
| medtronic inc | 141,830 | 123,060 |
| bristol myers squibb | 137,851 | 423,670 |
| wells fargo | 149,094 | 170,900 |
| visa inc | 147,737 | 303,160 |
| berkshire hathaway | 222,555 | 670,300 |
| schlumberger | 58,829 | 346,493 |
| bp plc | ||
| wal mart stores | 52,937 | 545,840 |
| philip morris intl | 16,802 | 376,380 |
| pepsico | 98,755 | 136,860 |
| kraft foods | 5,449 | 89,121 |
| kimberly clark | 90,874 | 515,023 |
| HJ Heinz | 98,307 | 461,440 |
| coca cola | 31,315 | 471,250 |
| altria group | 14,152 | 267,240 |
| yum brands | 124,568 | 498,000 |
| mcdonalds corp | 21,915 | 352,840 |
| koninklijke philips electrs | 79,738 | 196,714 |
| Walt Disney | 36,312 | 348,530 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| spdr gold tr gold shs | AT COST | 418,221 | 810,102 |
| pimco fund | AT COST | 396,332 | 387,698 |
| spdr s & p 500 etf | AT COST | 668,201 | 996,870 |
| powershares qqq tr | AT COST | 1,076,894 | 1,761,118 |
| powershares global water portfolio | AT COST | 101,094 | 75,642 |
| ishares russell 2000 index | AT COST | 946,179 | 1,612,241 |
| ishares russell midcap index | AT COST | 1,295,990 | 2,094,273 |
| ishares msci eafe index | AT COST | 1,270,219 | 1,570,814 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Payroll tax overpayment | 55 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 2,200 | 2,200 | ||
| Rental Expenses | 21,902 | 21,902 | ||
| POSTAGE | 2,995 | 2,995 | ||
| OFFICE EXPENSES | 15,803 | 15,803 | ||
| Investment Expenses | 3,198 | 3,198 | ||
| INSURANCE | 11,794 | 11,794 | ||
| DUES & SUBSCRIPTIONS | 5,516 | 5,516 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 2 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Managment Fees | 29,498 | 29,498 | 0 | 0 |
| Consultant Fees | 1,821 | 0 | 0 | 1,821 |
| ADR Fees | 188 | 0 | 0 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| payroll taxes | 13,344 | 5,290 | 8,054 | |
| foreign taxes | 6,872 | |||
| Excise taxes | 35,149 |