| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING SERVICES | 900 | 0 | 0 | 900 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| TRAIL IMPROVEMENTS | 2011-12-22 | 21,500 | 91 | 15.0000 | 1,433 | ||||
| TRAIL UPGRADES | 2010-04-07 | 36,500 | 3,650 | 67 | 6.67 % | 2,435 | |||
| MOTOR FOR GIANT FOUNTAIN | 2010-07-07 | 9,478 | 1,422 | 91 | 10.0000 | 948 | |||
| AMPHITHEATER LIGHTING | 2010-05-11 | 6,750 | 675 | 67 | 6.67 % | 450 | |||
| WELL | 2010-09-01 | 5,690 | 569 | 67 | 6.67 % | 380 | |||
| SIGNAGE (3-INFO BOXES) | 2008-12-15 | 2,689 | 1,614 | 91 | 5.0000 | 538 | |||
| PUMP | 2003-10-15 | 3,635 | 3,003 | 91 | 10.0000 | 364 | |||
| PUMP | 2003-08-27 | 1,822 | 1,517 | 91 | 10.0000 | 182 | |||
| PUMP | 2002-08-01 | 2,125 | 2,006 | 91 | 10.0000 | 119 | |||
| INSTALLATION OF COLUMNS | 2001-06-01 | 17,205 | 4,649 | 87 | 2.56 % | 441 | |||
| PAVILLION PARKING LOT | 2000-12-28 | 179,000 | 132,815 | 67 | 6.67 % | 11,939 | |||
| CONSER. FOUNTAIN | 2000-12-28 | 24,000 | 6,791 | 87 | 2.56 % | 615 | |||
| CORRIDOR LIGHTING | 2000-12-28 | 291,000 | 215,925 | 67 | 6.67 % | 19,410 | |||
| PARK GATEWAY | 2000-12-28 | 65,000 | 18,407 | 87 | 2.56 % | 1,667 | |||
| CREEK OVERLOOK | 2000-12-28 | 316,000 | 89,460 | 87 | 2.56 % | 8,102 | |||
| WEIR BRIDGE | 2000-12-28 | 283,000 | 80,119 | 87 | 2.56 % | 7,256 | |||
| BRIDGES | 2000-12-28 | 346,000 | 97,951 | 87 | 2.56 % | 8,871 | |||
| WATER PLAZA | 2000-12-28 | 367,000 | 103,903 | 87 | 2.56 % | 9,410 | |||
| PAVILLION RESTROOMS | 2000-12-28 | 176,000 | 49,831 | 87 | 2.56 % | 4,513 | |||
| PAVILLION | 2000-12-28 | 567,000 | 160,525 | 87 | 2.56 % | 14,538 | |||
| AMPHITHEATER | 2000-12-28 | 328,000 | 92,861 | 87 | 2.56 % | 8,410 | |||
| INFRASTRUCTURE | 2000-12-28 | 3,646,000 | 2,705,330 | 67 | 6.67 % | 243,188 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 2,689 | 2,152 | 537 | 500 |
| Land | 7,367,291 | 7,367,291 | 7,367,000 | |
| Improvements | 3,725,917 | 2,960,480 | 765,437 | 765,400 |
| Buildings | 2,959,205 | 1,148,409 | 1,810,796 | 1,810,700 |
| Machinery and Equipment | 31,000 | 30,609 | 391 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 206 | 0 | 0 | 206 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UTILITIES | 29,399 | 29,399 | ||
| TELEPHONE | 2,487 | 2,487 | ||
| SUPPLIES | 20,888 | 20,888 | ||
| SPECIAL EVENT EXPENSES | 3,456 | 3,456 | ||
| REPAIRS & MAINTENANCE | 86,687 | 86,687 | ||
| MISCELLANEOUS | 192 | 192 | ||
| INSURANCE | 11,902 | 11,902 | ||
| GROUNDS CARE | 8,398 | 8,398 | ||
| ENVIRONMENTAL/PROPERTY COORDINATOR | 64,450 | 64,450 | ||
| ASSOCIATION DUES | 496 | 496 | ||
| ADMINISTRATIIVE | 1,739 | 1,739 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,022 | 0 | 0 | 1,022 |