| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| A E S CORP | 20,100 | 21,400 |
| ALTRIA GROUP INC | 38,654 | 47,160 |
| BOEING CO | 29,504 | 37,680 |
| BRISTOL MEYERS SQUIBB CO | 30,569 | 32,590 |
| C M S ENERGY CORP | 39,058 | 48,760 |
| CHEVRON CORP | 26,801 | 32,442 |
| COCA COLA CO | 33,758 | 36,250 |
| CONOCOPHILLIPS | 19,231 | 23,196 |
| CSX CORP | 18,979 | 19,730 |
| GENERAL ELECTRIC CO | 15,080 | 20,990 |
| IBM CORP | 50,215 | 57,465 |
| J P MORGAN CHASE CO | 29,440 | 43,969 |
| JOHNSON & JOHNSON | 30,613 | 35,050 |
| MCDONALDS CORP | 43,188 | 44,105 |
| NIKE INC | 44,677 | 51,600 |
| PFIZER INC | 43,623 | 62,698 |
| PHILIP MORRIS INTL | 31,985 | 41,820 |
| PROCTOR & GAMBLE | 30,394 | 33,945 |
| VALERO ENERGY CORP | 18,639 | 34,120 |
| VERIZON COMMUNICATIONS INC | 35,608 | 43,270 |
| ACCENTURE | 19,903 | 26,600 |
| DISNEY WALT CO | 21,024 | 24,895 |
| HASBRO INC | 11,562 | 10,770 |
| MICROSOFT CORP | 24,077 | 20,032 |
| PHILLIPS 66 | 5,715 | 10,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FINANCIAL SELECT SECTOR SPDR | AT COST | 45,914 | 49,170 |
| ISHARES MSCI EMERGING MKTS | AT COST | 54,584 | 55,438 |
| NUVEEN MID CAP GROWTH OPP | AT COST | 50,000 | 45,401 |
| NUVEEN SMALL CAP SELECT FD | AT COST | 25,000 | 21,148 |
| TCW EMERGING MARKETS LOCAL | AT COST | 100,000 | 106,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - INCOME (ALLOCABLE | 1,840 | 1,840 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSES - 2% | 17,356 | 15,621 | 1,736 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 163 | 163 | 0 |