| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Elizabeth A. Seeler, CPA | 1,775 | 177 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Caretakers Flooring | 2006-12-29 | 4,900 | 4,900 | sect 179 | 0000000005.000000000000 | ||||
| Equipment | 1990-12-31 | 2,538 | 2,538 | 200DB | 0000000007.000000000000 | ||||
| Equipment | 2002-04-24 | 430 | 428 | SL | 0000000007.000000000000 | ||||
| Land | 2004-12-31 | 10,000 | N/A | ||||||
| Land Improvements | 1994-12-15 | 2,200 | 2,143 | SL | 0000000015.000000000000 | ||||
| Parking Lot | 1998-11-15 | 2,000 | 1,740 | SL | 0000000015.000000000000 | 118 | |||
| Roadwork | 2003-12-19 | 1,100 | 587 | SL | 0000000015.000000000000 | 74 | |||
| Ballfield | 2007-08-31 | 4,800 | 1,809 | SL | 0000000015.000000000000 | 299 | |||
| Building | 1988-11-15 | 70,023 | 41,581 | SL | 0000000040.000000000000 | 1,751 | |||
| Plumbing Alarm | 1989-06-15 | 330 | 182 | SL | 0000000040.000000000000 | 8 | |||
| Kitchen | 1990-06-15 | 3,075 | 1,676 | SL | 0000000040.000000000000 | 77 | |||
| Roof | 1991-10-15 | 1,450 | 735 | SL | 0000000040.000000000000 | 36 | |||
| Electrical Improvements | 1996-01-15 | 1,384 | 558 | SL | 0000000040.000000000000 | 35 | |||
| Shed | 1996-01-15 | 859 | 336 | SL | 0000000040.000000000000 | 21 | |||
| Electrical Improvements | 1996-05-15 | 900 | 359 | SL | 0000000039.000000000000 | 23 | |||
| Screen Doors | 1998-08-15 | 504 | 174 | SL | 0000000040.000000000000 | 13 | |||
| Furnace | 1999-12-15 | 3,102 | 963 | SL | 0000000039.000000000000 | 81 | |||
| Shed | 2002-12-30 | 9,011 | 2,089 | SL | 0000000039.000000000000 | 235 | |||
| Land Record Survey | 2009-12-31 | 102 | N/A | ||||||
| Tractor | 2009-09-18 | 1,549 | 871 | 200DB | 0000000007.000000000000 | 193 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 625sh Sysco | 2008-02 | P | 2012-02 | 18,189 | 18,767 | -578 | ||||
| 15,000U Andarco | 2010-12 | P | 2012-04 | 18,349 | 16,778 | 1,571 | ||||
| 450sh GE | D | 2012-05 | 8,558 | 2,038 | 6,520 | |||||
| 750U Wells Fargo | 2010-12 | P | 2012-08 | 22,528 | 20,401 | 2,127 | ||||
| 150U BP Prudoe Bay | 2011-01 | P | 2012-08 | 14,476 | 18,798 | -4,322 |
| Identifier | Return Reference | Explanation |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 175 shares of AFLAC Inc. | 7,547 | 9,296 |
| 1320 shares of Bank of NY Mellon | 6,544 | 33,924 |
| 1400 shares of Johnson Johnson | 2,925 | 94,635 |
| 100 shares of McDonalds | 5,613 | 8,821 |
| 250 shares of Pepsico Inc | 13,046 | 17,108 |
| 150 shares of Emerson Electric | 6,049 | 7,944 |
| 800 shares of Intel Corp | 11,008 | 16,496 |
| 75 shares of IBM | 12,976 | 14,366 |
| 100 shares of Automatic Data Processing | 3,987 | 5,693 |
| 8000 shares of Bank of America | 7,956 | 8,676 |
| 10000 shares of Citigroup | 10,062 | 10,298 |
| 15000 shares of Goldman Sachs Group | 15,302 | 17,000 |
| 20000 shares of Southwest Air Notes | 21,436 | 22,618 |
| 225 shares of JP Morgan Chase | 8,689 | 9,893 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Cost of Property | 120,257 | 66,633 | 53,624 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Donations to TTCC | 4,100 | 4,100 | ||
| Donations to Outdoor Ed Camps | 1,175 | 1,175 | ||
| Programs in House | 250 | 250 | ||
| Publicity | 800 | 800 | ||
| Insurance | 2,518 | 2,518 | ||
| Office | 243 | 243 | ||
| Telephone | 530 | 530 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The William Mann Company | 3,169 | 3,169 | 3,169 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 90 | 90 | 90 | |
| NH Annual Report | 75 | 75 |