| Contractor | Explanation |
|---|---|
| Cheyenne Mountain Civic Solutions | ADMINISTERS SACHS COMMUNITY ASSISTANCE GRANTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 2,540,824 | 2,540,824 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASCADE INVESTMENT GROUP INC | 6,812,327 | 6,812,327 |
| CHARLES SCHWAB | 947,179 | 947,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CASCADE INV-INT'L EQUITIES | FMV | 1,974,512 | 1,974,512 |
| CHARLES SCHWAB-INT'L EQUITIES | FMV | 102,570 | 102,570 |
| BENEFICIAL INTEREST IN TRUST | FMV | 21,762,641 | 21,762,641 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 39,275 | 43,578 | 43,578 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PARKING | 1,333 | 91 | 91 | 941 |
| COMPUTER ACCT. SUPPORT | 1,595 | 108 | 108 | 1,126 |
| PAYROLL PROCESSSING | 1,235 | 84 | 84 | 872 |
| MISCELLANEOUS | 1,338 | 91 | 91 | 943 |
| INSURANCE | 6,246 | 424 | 424 | 4,411 |
| OFFICE SUPPLIES | 10,485 | 712 | 712 | 7,405 |
| Description | Amount |
|---|---|
| ADJUSTMENT FOR UNREALIZED GAIN | 883,868 |
| CHANGE IN BENEFICIAL INTEREST IN TRUST | 858,368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL EXCISE TAX PAYABLE | 1,481 | 5,247 |
| DEFERRED FEDERAL EXCISE TAX P | 39,342 | 57,399 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGER | 52,658 | 52,658 | 52,658 | |
| ADMINISTRATIVE | 72,421 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 25,207 | |||
| FOREIGN TAXES PAID | 1,453 | 1,453 |