| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 3,700 |
| Person Name | Explanation |
|---|---|
| LYNNE EWING | |
| JOHN ATWOOD | |
| DANA DAVIS | |
| FAYE SHANNAHAN | |
| ROSEMARY FASOLO | |
| CRAIG SIEBERT | |
| LINDA SIMPSON | |
| PHYLLIS WIDERKEHR | |
| LINDA ELBEN | |
| FRANCES MAFFITT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDINGS (APPRAISAL) | 1971-01-04 | 67,950 | 67,950 | S/L | 25.0000 | 262 | |||
| BUILDING IMPROVEMENTS | 1974-01-31 | 2,000 | 2,000 | S/L | 20.0000 | ||||
| BUILDING IMPROVEMENTS | 1979-02-08 | 32,925 | 32,925 | S/L | 20.0000 | ||||
| REMODELING | 1979-10-23 | 300 | 300 | S/L | 15.0000 | ||||
| BUILDING IMPROVEMENTS | 1983-08-21 | 4,740 | 4,740 | S/L | 4.0000 | ||||
| BUILDING IMPROVEMENTS | 1981-08-14 | 350 | 350 | S/L | 4.0000 | ||||
| ARCHITECT FEES | 1985-04-19 | 2,636 | 2,636 | S/L | 15.0000 | ||||
| REMODELING - PRIVATE BATHS | 1985-07-25 | 97,866 | 97,866 | S/L | 19.0000 | ||||
| REMODELING | 1985-09-01 | 126,422 | 116,167 | S/L | 27.0000 | 4,683 | |||
| REMODELING | 1988-05-20 | 30,845 | 26,312 | S/L | 27.0000 | 1,142 | |||
| BUILDING IMPROVEMENTS | 1989-06-29 | 3,106 | 2,500 | S/L | 27.0000 | 115 | |||
| BUILDING IMPROVEMENTS | 1989-11-30 | 8,631 | 6,817 | S/L | 27.0000 | 319 | |||
| BUILDING IMPROVEMENTS | 1991-09-15 | 7,565 | 5,470 | S/L | 27.0000 | 280 | |||
| BUILDING IMPROVEMENTS | 1992-10-11 | 26,069 | 17,823 | S/L | 27.0000 | 966 | |||
| WINDOWS (8) | 1993-01-21 | 4,571 | 3,083 | S/L | 27.0000 | 170 | |||
| WINDOWS (4) | 1993-04-12 | 2,000 | 1,331 | S/L | 27.0000 | 74 | |||
| EXIT LIGHT | 1993-04-12 | 978 | 651 | S/L | 27.0000 | 36 | |||
| DOOR | 1993-05-15 | 745 | 494 | S/L | 27.0000 | 28 | |||
| WINDOWS (3) | 1994-01-18 | 4,062 | 2,592 | S/L | 27.0000 | 150 | |||
| WINDOWS (4) & SASH LIFTS (12) | 1993-08-12 | 3,400 | 2,222 | S/L | 27.0000 | 126 | |||
| ELECTRICAL SYSTEM | 1994-06-21 | 13,724 | 8,550 | S/L | 27.0000 | 509 | |||
| WIRING BASEMENT | 1994-10-07 | 4,742 | 2,897 | S/L | 27.0000 | 175 | |||
| WINDOWS | 1995-02-13 | 1,811 | 1,084 | S/L | 27.0000 | 67 | |||
| BRICK STEPS AND PORCH | 1995-08-18 | 8,446 | 4,904 | S/L | 27.0000 | 313 | |||
| ROOF | 1996-05-02 | 20,341 | 11,255 | S/L | 27.0000 | 754 | |||
| WINDOWS (3) | 1996-09-10 | 2,500 | 1,353 | S/L | 27.0000 | 93 | |||
| WINDOWS (6) | 1997-02-13 | 3,957 | 2,082 | S/L | 27.0000 | 147 | |||
| CHANDELEERS (2) | 1997-06-10 | 520 | 267 | S/L | 27.0000 | 19 | |||
| WINDOWS (3) | 1998-03-13 | 2,213 | 1,077 | S/L | 27.0000 | 82 | |||
| WINDOWS | 1999-05-20 | 12,881 | 5,722 | S/L | 27.0000 | 477 | |||
| PAINTING | 1999-03-01 | 1,794 | 807 | S/L | 27.0000 | 66 | |||
| KITCHEN BUILDOUT | 1998-11-01 | 52,006 | 24,051 | S/L | 27.0000 | 1,926 | |||
| IMPROVEMENTS - RM 1 | 2000-06-27 | 13,210 | 5,348 | S/L | 27.0000 | 489 | |||
| FIRE ESCAPE | 2003-04-01 | 47,103 | 14,218 | S/L | 27.0000 | 1,745 | |||
| PORCH ROOF | 2004-02-06 | 10,463 | 2,813 | S/L | 27.0000 | 388 | |||
| ROOF | 2006-06-12 | 22,637 | 5,753 | S/L | 20.0000 | 1,132 | |||
| ELEVATOR | 2006-06-30 | 33,620 | 8,405 | S/L | 20.0000 | 1,681 | |||
| ELEVATOR (BALANCE) | 2007-05-22 | 214,226 | 43,738 | S/L | 20.0000 | 10,712 | |||
| FURNITURE AND FIXTURES | 1998-12-14 | 15,443 | 15,443 | S/L | 7.0000 | ||||
| BOOKSHELVES | 1999-07-21 | 3,967 | 2,280 | S/L | 20.0000 | 199 | |||
| LIBRARY TABLE | 1999-07-21 | 406 | 406 | S/L | 7.0000 | ||||
| BLINDS | 2001-02-09 | 541 | 541 | S/L | 7.0000 | ||||
| BLINDS - RM 1 | 2001-03-07 | 4,537 | 4,537 | S/L | 7.0000 | ||||
| RUG | 2001-04-17 | 1,862 | 1,862 | S/L | 7.0000 | ||||
| CARPET (DOWN STAIRS HALL) | 2001-11-26 | 3,823 | 3,823 | S/L | 7.0000 | ||||
| CARPET (NURSES STATION) | 2002-04-10 | 699 | 699 | S/L | 7.0000 | ||||
| FRONT PORCH CHAIRS (6) | 2002-04-22 | 1,038 | 1,038 | S/L | 7.0000 | ||||
| CARPET (UPSTAIRS HALL) | 2006-01-13 | 3,500 | 2,750 | S/L | 7.0000 | 500 | |||
| LIGHTS (UPSTAIRS HALL) | 2006-01-30 | 2,883 | 2,231 | S/L | 7.0000 | 412 | |||
| FLOORING | 2008-02-08 | 990 | 483 | S/L | 7.0000 | 142 | |||
| CARPET ROOM 8 & 19 | 2008-04-09 | 722 | 335 | S/L | 7.0000 | 103 | |||
| CARPET ROOM 5 & 18 | 2008-06-18 | 757 | 324 | S/L | 7.0000 | 109 | |||
| OFFICE FURNITURE | 2007-11-12 | 1,030 | 540 | S/L | 7.0000 | 147 | |||
| PARKING LOT | 1991-08-06 | 2,729 | 2,729 | S/L | 10.0000 | ||||
| LANDSCAPING | 1995-10-04 | 2,433 | 2,433 | S/L | 10.0000 | ||||
| AWNINGS | 1998-08-26 | 4,245 | 4,245 | S/L | 10.0000 | ||||
| ALARM AND SECURITY SYSTEM | 2000-06-13 | 17,835 | 9,847 | S/L | 20.0000 | 892 | |||
| LAND (APPRAISAL) | 1971-01-04 | 7,050 | |||||||
| REFRIGERATOR | 1991-10-08 | 2,330 | 2,330 | S/L | 7.0000 | ||||
| STOVE | 1992-01-10 | 2,400 | 2,400 | S/L | 7.0000 | ||||
| CENTRAL A/C | 1991-09-12 | 9,480 | 9,480 | S/L | 15.0000 | ||||
| ELECTRIC EYE AND MONITOR | 1994-05-05 | 1,135 | 1,135 | S/L | 7.0000 | ||||
| WASHER | 1997-04-29 | 380 | 380 | S/L | 7.0000 | ||||
| TV | 1997-06-10 | 258 | 258 | S/L | 7.0000 | ||||
| COPIER | 1997-06-24 | 1,150 | 1,150 | S/L | 7.0000 | ||||
| REFRIGERATOR | 1997-08-21 | 400 | 400 | S/L | 7.0000 | ||||
| TELEPHONE | 1998-03-19 | 644 | 644 | S/L | 7.0000 | ||||
| COMPUTER | 1998-07-10 | 1,957 | 1,957 | S/L | 7.0000 | ||||
| FURNACE | 1999-04-08 | 3,430 | 2,859 | S/L | 15.0000 | 228 | |||
| KITCHEN EQUIPMENT | 1998-09-01 | 33,643 | 33,643 | S/L | 7.0000 | ||||
| FAX MACHINE | 1999-06-01 | 175 | 175 | S/L | 7.0000 | ||||
| CENTRAL A/C | 1999-11-03 | 20,447 | 15,676 | S/L | 15.0000 | 1,363 | |||
| VIDEO EQUIPMENT | 2000-08-31 | 1,300 | 1,300 | S/L | 7.0000 | ||||
| TREADMILL | 2001-03-07 | 600 | 600 | S/L | 7.0000 | ||||
| CENTRAL A/C | 2003-06-30 | 4,209 | 4,209 | S/L | 7.0000 | ||||
| ICE MACHINE | 2006-06-12 | 2,308 | 1,676 | S/L | 7.0000 | 330 | |||
| DISHWASHER | 2006-10-11 | 3,800 | 2,578 | S/L | 7.0000 | 543 | |||
| CAMERAS/MONITORS | 2008-04-21 | 7,460 | 4,725 | S/L | 5.0000 | 1,492 | |||
| COMPUTER & SOFTWARE | 2007-07-12 | 1,808 | 1,808 | S/L | 3.0000 | ||||
| COMPUTER | 2008-02-07 | 1,277 | 1,277 | S/L | 3.0000 | ||||
| DINING ROOM CHAIRS | 2009-08-01 | 3,664 | 1,003 | S/L | 7.0000 | 524 | |||
| TABLE TOPS | 2009-09-29 | 714 | 179 | S/L | 7.0000 | 102 | |||
| ELEVATOR - HEATING & A/C | 2010-03-29 | 8,300 | 519 | S/L | 20.0000 | 415 | |||
| FRONT DOOR | 2010-07-19 | 5,616 | 257 | S/L | 20.0000 | 281 | |||
| CARPETING - 2ND FLOOR HALLWAY | 2010-09-27 | 3,433 | 368 | S/L | 7.0000 | 490 | |||
| STOVE | 2010-07-21 | 3,934 | 515 | S/L | 7.0000 | 562 | |||
| SONY COMPUTER | 2011-03-14 | 900 | 60 | S/L | 5.0000 | 180 | |||
| BATHROOM IMPROVEMENTS | 2011-07-15 | 2,560 | S/L | 7.0000 | 366 | ||||
| FENCE | 2011-11-10 | 6,570 | S/L | 7.0000 | 626 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLIANCE ONE INTL INC | 315,845 | 300,000 |
| CITIGROUP FUNDING 6/26/09 | ||
| CITIGROUP FUNDING 9/17/10 | ||
| EARTHLINK INC | 196,184 | 194,750 |
| GMAC 6% | 170,740 | 166,106 |
| GMAC 7% | 220,730 | 220,200 |
| HARRAHS OPER INC | 239,736 | 198,750 |
| KB HOME | ||
| MARINA DISTRICT FINANCE | 150,025 | 141,870 |
| MORGAN STANLEY 1/21/11 | 224,812 | 211,781 |
| MORGAN STANLEY 3/25/11 | 100,010 | 92,000 |
| MORGAN STANLEY 8/25/10 | 170,010 | 147,900 |
| MORGAN STANLEY RANGE ACCRUAL | 200,010 | 181,000 |
| MORGAN STANLEY SENIOR NOTE | 250,010 | 220,000 |
| OVERSEAS SHIPHOLDING | 332,035 | 241,500 |
| SLM CORP | 50,010 | 49,258 |
| SPRINGLEAF FIN CORP | 180,010 | 156,000 |
| TENNECO PACKAGING | 236,013 | 200,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUIDLING AND EQUIPMENT | 1,099,076 | 727,526 | 371,550 | 612,700 |
| LAND | 7,050 | 7,050 | 129,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,079 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON BONDS | 46,101 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ACTIVITIES EXPENSE | 3,711 | 3,711 | ||
| APPEALS EXPENSE | 7,237 | |||
| CONTRACT SERVICES - NURSING | 8,590 | 8,590 | ||
| FOOD AND SUPPLIES | 55,481 | 55,481 | ||
| HOUSEKEEPING | 4,247 | 4,247 | ||
| INSURANCE - AUTO | 366 | 366 | ||
| INSURANCE - DIRECTORS | 1,862 | |||
| INSURANCE - LIABILITY | 8,749 | 8,749 | ||
| INSURANCE - PROPERTY | 6,160 | 6,160 | ||
| INSURANCE - WORKMENS COMP | 10,966 | 10,966 | ||
| MARKETING | 16,288 | 16,288 | ||
| MEDICAL SUPPLIES | 5,202 | 5,202 | ||
| MISCELLANEOUS | 2,472 | 2,472 | ||
| OFFICE | 16,367 | 16,367 | ||
| TELEPHONE | 2,437 | |||
| TRANSPORTATION | 863 | 863 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CARE OF RESIDENTS | 552,319 | 552,319 | |
| MISCELLANEOUS INCOME | 22 | 22 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MARGIN ACCOUNT | 920,408 | 879,541 |