| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 11,069 | 5,535 | 5,535 | 5,535 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 10,847,638 | 3,736,350 | 7,111,288 | 11,000,000 |
| Item No. | 1 |
|---|---|
| Lender's Name | NORTHFIELD SAVINGS BANK |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TELEPHONE | 11,521 | 11,521 | 11,521 | |
| SUPPLIES | 49,657 | 49,657 | 49,657 | |
| MISCELLANEOUS | 40,809 | 40,809 | 38,854 | |
| MEETINGS/ADVERTISING | 48,231 | 48,231 | 48,231 | |
| MEDICAL EXPENSES | 4,351 | 4,351 | 4,351 | |
| LINEN SERVICE | 15,850 | 15,850 | 15,850 | |
| INSURANCE | 71,805 | 71,805 | 71,805 | |
| IN-SERVICE TRAINING | 5,798 | 5,798 | 5,798 | |
| GROCERIES | 192,166 | 192,166 | 192,166 | |
| GAS - COOKING | 7,470 | 7,470 | 7,470 | |
| DATA PROCESSING | 5,400 | 5,400 | 5,400 | |
| CABLE TV | 21,095 | 21,095 | 21,095 | |
| BANK FEES | 15,490 | 7,745 | 7,745 | 7,745 |
| ACTIVITIES | 3,806 | 3,806 | 3,806 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RENTAL INCOME - NONINVEST | 2,283,984 | 2,283,984 | |
| OTHER INCOME | 38,790 | 38,790 | |
| NONREFUNDABLE DEPOSITS | 182,050 | 182,050 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS | 108,382 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED WAGES | 47,649 | 47,649 |
| REFUNDABLE DEPOSITS | 5,370,523 | 5,392,008 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WATER & SEWER TAX | 33,969 | 33,969 | 33,969 | |
| PROPERTY TAXES | 182,149 | 182,149 | 182,149 | |
| PAYROLL TAXES | 119,640 | 119,640 | 119,640 |