| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES - ACCOUNTI | 13,430 | 13,430 |
| Person Name | Explanation |
|---|---|
| MALCOLM KATZ | |
| CAROL FAULKNER | |
| LAEL SCHWABE | |
| JED LIEBERT | |
| DOUG NELSON | |
| MARCIA ZURICK-THOMPSON | |
| CHUCK SHOOK | |
| MARC DUCHARME | |
| KATHY MILLER |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING IMPROVEMENTS | 2002-07-01 | 37,559 | 12,977 | S/L | 27.5000 | 1,366 | 1,366 | ||
| KITCHEN IMPROVEMENTS | 2003-07-01 | 34,534 | 10,676 | S/L | 27.5000 | 1,256 | 1,256 | ||
| COMPUTER | 2004-01-01 | 1,104 | 1,104 | 200DB | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2004-08-23 | 5,654 | 1,511 | S/L | 27.5000 | 206 | 206 | ||
| LIVING ROOM FURNITURE | 2005-11-26 | 3,687 | 3,406 | 200DB | 7.0000 | 281 | 281 | ||
| CHAIR | 2006-02-16 | 599 | 501 | S/L | 7.0000 | 86 | 86 | ||
| WASHER/DRYER | 2006-05-19 | 1,995 | 1,995 | S/L | 5.0000 | ||||
| BUILDING IMPROVEMENTS | 2007-06-30 | 58,272 | 9,535 | S/L | 27.5000 | 2,119 | 2,119 | ||
| LAPTOP - EXECUTIVE DIRECTOR | 2008-01-15 | 1,636 | 1,308 | S/L | 5.0000 | 328 | 328 | ||
| LAPTOP - BUSINESS MANAGER | 2008-04-14 | 1,315 | 986 | S/L | 5.0000 | 263 | 263 | ||
| REPLACEMENT TIME SYSTEM | 2008-10-17 | 1,716 | 1,086 | S/L | 5.0000 | 343 | 343 | ||
| COMPUTER - CARESTAFF | 2008-11-18 | 653 | 404 | S/L | 5.0000 | 131 | 131 | ||
| BUILDING IMPROVEMENTS | 2008-03-31 | 8,558 | 1,166 | S/L | 27.5000 | 311 | 311 | ||
| BUILDING IMPROVEMENTS | 2009-01-01 | 5,894 | 642 | S/L | 27.5000 | 214 | 214 | ||
| 2001 BUICK LESABRE | 2009-01-01 | 5,000 | 3,000 | S/L | 5.0000 | 583 | 583 | ||
| BUILDING IMPROVEMENTS 2010 | 2010-02-17 | 21,123 | 1,408 | S/L | 27.5000 | 768 | 768 | ||
| EVAC CHAIR | 2010-11-29 | 2,739 | 594 | S/L | 5.0000 | 548 | 548 | ||
| KYOCERA | 2010-12-28 | 8,428 | 1,686 | S/L | 5.0000 | 1,686 | 1,686 | ||
| MACBOOK PRO AND SOFTWARE | 2011-04-28 | 2,541 | 339 | S/L | 5.0000 | 508 | 508 | ||
| 2011 BUILDING IMPROVEMENTS | 2011-06-30 | 14,559 | 265 | S/L | 27.5000 | 529 | 529 | ||
| PIANO | 2012-01-03 | 2,620 | S/L | 7.0000 | 374 | 374 | |||
| BUILDING IMPROVEMENTS 2012 | 2012-01-30 | 7,547 | S/L | 27.5000 | 252 | 252 | |||
| 2012 RENOVATIONS | 2012-03-31 | 66,786 | S/L | 27.5000 | 1,821 | 1,821 | |||
| HP LAPTOP | 2012-05-10 | 590 | S/L | 5.0000 | 79 | 79 | |||
| DISHWASHER (HOBART LXIH-3) | 2012-07-06 | 5,025 | S/L | 5.0000 | 503 | 503 | |||
| ED-DESK | 2012-07-20 | 494 | S/L | 7.0000 | 29 | 29 | |||
| FIREWALL/WIRELESS SYTEM | 2012-09-07 | 3,845 | S/L | 5.0000 | 256 | 256 | |||
| 2006 BUICK LUCERNE | 2012-07-30 | 10,500 | S/L | 5.0000 | 875 | 875 |
| Employee | Explanation |
|---|---|
| JONATHAN BLAIS | |
| LISA TATEOSIAN |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2001 BUICK LESABRE | 2009-01 | PURCHASE | 2012-07 | 6,138 | 5,000 | 4,721 | 3,583 | |||
| THE NH TRUST COMPANY | PURCHASE | 412,044 | 429,357 | -17,313 | ||||||
| THE NH TRUST COMPANY | PURCHASE | 3,894 | 5,009 | -1,115 | ||||||
| THE NH TRUST COMPANY | PURCHASE | 158,500 | 107,960 | 50,540 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 287,967 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 606,863 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDLINGS | 309,973 | 66,721 | 243,252 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/(LOSS) ON SECURITES | 49,596 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADMINISTRATIVE | 180 | 180 | ||
| OFFICE EXPENSE | 7,610 | 7,610 | ||
| ADMIN - DUES/SUBSCRIPTIONS | 191 | 191 | 191 | |
| ADVERTISING | 11,414 | 11,414 | ||
| ANNUAL FUNDRAISING | 504 | 504 | ||
| BOARD EXPENSES | 6,499 | 6,499 | ||
| CLINICAL EXPENSES | 4,830 | 4,830 | 4,830 | |
| DIETARY/KITCHEN EXPENSE | 47,508 | 47,508 | 47,508 | |
| HOUSEKEEPING EXPENSE | 1,859 | 1,859 | 1,859 | |
| INSURANCE | 25,635 | 25,635 | ||
| RESIDENTS ACTIVITIES | 4,012 | 4,012 | 4,012 | |
| RESIDENT SAFETY | 7,726 | 7,726 | 7,726 | |
| STAFF DEVELOPMENT | 2,170 | 2,170 | ||
| TRANSPORTATION EXPENSE | 2,839 | 2,839 | 2,839 | |
| BANK FEES | 7,356 | 7,043 | 7,356 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PROGRAM INCOME - NET PUBLIS | 655,049 | 655,049 | |
| PROGRAM INCOME - RESPITE CARE | 10,069 | 10,069 | |
| FINANCE CHARGE | 35 | 35 | |
| PROGRAM INCOME - ENTRANCE FEE | 30,000 | 30,000 | |
| NONDIVIDEND DISTRIBUTIONS | 136 | 136 | 136 |
| OTHER INCOME: OTHER | 500 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| ACCRUED PAYROLL | 12,876 | 12,912 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES: WEB SERVI | 240 | 240 | 240 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 428 | 428 | 428 | 428 |
| LICENSE AND PERMITS | 1,395 | 1,395 | 1,395 |