| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 695 | 0 | 695 | 695 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SCHWAB PORTFOLIO | AT COST | 968 | |
| MIG TRADING | AT COST | 72,778 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 5,000 | 5,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 600 | 0 | 600 | 600 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE | 2,910 | 2,910 | 2,910 | |
| TELEPHONE | 84 | 84 | 84 | |
| SUPPLIES | 9,458 | 9,458 | 9,458 | |
| OFFICE EXPENSE | 4,241 | 4,241 | 4,241 | |
| LICENSE & FEES | 80 | 80 | 80 | |
| DUES & SUBSCRIPTIONS | 150 | 150 | 150 | |
| DONATION | 125 | 125 | 125 | |
| CURRICULUM | 11,515 | 11,515 | 11,515 | |
| BANK CHARGES | 878 | 878 | 878 | |
| AUTO | 108 | 108 | 108 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,312 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 | 1 |
| WELLS FARGO BUSINESSLINE | 41,388 | 57,027 |
| MD INC | 111,197 | 93,197 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OUTSIDE SERVICES | 4,425 | 0 | 4,425 | 4,425 |