| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 3,275 | 1,638 | 1,637 |
| Person Name | Explanation |
|---|---|
| DALE ANN CLORE | |
| SUSAN E WILLIAMS | |
| BARBARA CRAFT | |
| TED HAYDEN | |
| JANETTE VOGELSANG | |
| JAMES WARD |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CAPITAL WORLD GROWTH & INCOME FUND | 2008-12 | PURCHASE | 2012-07 | 1,978 | 1,378 | 600 | ||||
| GOLDMAN SACHS | 2007-09 | PURCHASE | 2012-12 | 8,719 | 5,688 | 3,031 | ||||
| ING MUT FD GLB R/S FD | 2008-03 | PURCHASE | 2012-12 | 4,148 | 2,839 | 1,309 | ||||
| MFS INTERNATIONAL DISCOVERY | 2010-09 | PURCHASE | 2012-12 | 2,745 | 2,516 | 229 | ||||
| NEW WORLD FD INC NEW | 2009-03 | PURCHASE | 2012-12 | 2,297 | 1,367 | 930 | ||||
| OPPENHEIMER DEVELOPING MKTS CL Y | 2006-12 | PURCHASE | 2012-12 | 2,316 | 4,573 | -2,257 | ||||
| PIMCO COMMODITY REAL RETURN | 2011-07 | PURCHASE | 2012-12 | 28,504 | 34,211 | -5,707 | ||||
| ROWE T PRICE EQUITY INCOME FSH BEN | 2006-07 | PURCHASE | 2012-12 | 9,805 | 6,764 | 3,041 | ||||
| ROYCE FD PENN MUT INV | 2006-07 | PURCHASE | 2012-12 | 5,621 | 3,723 | 1,898 | ||||
| VANGUARD TRUSTEES EQUITY FD INTL VAL | 2006-12 | PURCHASE | 2012-12 | 12,161 | 10,840 | 1,321 | ||||
| VANGUARD INDEX FUNDS MIDCAP | 2006-07 | PURCHASE | 2012-12 | 4,322 | 2,685 | 1,637 | ||||
| VANGUARD INDEX FUNDS 500 INDEX | 2006-12 | PURCHASE | 2012-12 | 9,174 | 6,496 | 2,678 | ||||
| VANGUARD SMCP GROWTH INDEX FUND | 2007-10 | PURCHASE | 2012-12 | 7,359 | 4,223 | 3,136 | ||||
| CENTRAL OF KANSAS INC | 1997-02 | PURCHASE | 2012-07 | 93,500 | 510 | 92,990 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHESAPEAKE & POTOMAC TEL CO DEB | 50,000 | 50,831 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CENTRAL OF KANSAS, INC | 74,388 | 3,227,879 |
| INTERPUBLIC GROUP COS COM | 216 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS CAP WORLD GR & INCOM | AT COST | 16,545 | 18,990 |
| GOLDMAN SACHS TR MID CAP VAL A | AT COST | 31,611 | 42,074 |
| ING MUT FD GLB R/S FD | AT COST | 21,180 | 25,032 |
| MFS INTERNATIONAL NEW DISCOVERY | AT COST | 16,899 | 18,985 |
| NEW WORLD FD INC NEW CL | AT COST | 15,533 | 19,098 |
| OPPENHEIMER DEVELOPING MKTS CL | AT COST | 13,151 | 19,285 |
| PIMCO COMMODITY REAL RETURN STRAT | AT COST | 25,117 | 21,019 |
| ROWE T PRICE EQUITY INCOME FSH BEN | AT COST | 41,224 | 48,264 |
| ROYCE FD PENN MUT INV | AT COST | 35,005 | 38,178 |
| VANGUARD TRUSTEES EQUITY FD INTL VAL | AT COST | 40,375 | 42,321 |
| VANGUARD INDEX FD MIDCAP INDEX SIGNA | AT COST | 15,796 | 21,047 |
| VANGUARD INDEX FD 500 INDEX SIGNAL | AT COST | 39,057 | 47,950 |
| VANGUARD SMCP GROWTH INDEX FD | AT COST | 27,431 | 38,212 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 2,548 | 1,274 | 1,274 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL RIGHTS | 3 | 3 | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ASSOCIATION OF SMALL FOUNDATI | 695 | 348 | 347 | |
| COMPUTER SOFTWARE | 483 | 241 | 242 | |
| INSURANCE | 391 | 196 | 195 | |
| OFFICE EXPENSE | 782 | 391 | 391 | |
| DIRECTORS FEES | 3,000 | 1,500 | 1,500 | |
| SUPPLIES | 703 | 352 | 351 | |
| MISCELLANEOUS | 281 | 140 | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| KANSAS GAS ROYALTIES | 14,829 | 14,829 | 14,829 |
| REFUND GRANT MONIES | 4,800 | 4,800 | |
| OTHER REVENUE | 113 | 113 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH OVERDRAWN | 25,675 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CNB TRUST DEPARTMENT FEES | 26,437 | 13,218 | 13,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 1,445 | 1,445 | ||
| SECRETARY OF STATE | 40 | 20 | 20 | |
| OIL ROYALTY CONSERVATION TAX | 15 | 15 | ||
| TAXES ON INVESTMENT INCOME | 1,366 | 1,366 |