| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax Preparation | 2,800 | 280 | 0 | 2,520 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AKT North Natomas 523 JV | AT COST | 50,354 | 50,354 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| State Filing Fees | 55 | 5 | 50 | |
| Property Maintenance | 695 | 695 | ||
| Penalties | 227 | 227 | ||
| Insurance | 1,268 | 1,268 | ||
| Environmental Consulting | 32,269 | 32,269 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Steven Gidaro | None | 250,000 | 250,000 | 2011-11 | 2013-11 | Interest only payable monthly | 1000.00 % | 25% Membership interest in TCI | Investment | Cash | 250,000 |
| Stephen Gelasakis | None | 634,740 | 688,170 | 2010-06 | 2013-06 | Interest only payable monthly | 800.00 % | 5750 Alder Ave, Sacramento, CA | Investment | Cash | 688,170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Consulting | 381 | 381 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax - IRS | 3,229 | 3,229 |