| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| DEPRECIABLE AUTOMOBILES | 25,215 | 23,803 | 1,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 6,619 | |||
| INSURANCE | 5,642 | |||
| BANK FEES | 865 | |||
| FOOD & KITCHEN SUPPLIES | 17,294 | |||
| REPAIRS/MAINTENANCE | 5,608 | |||
| ADVERTISING | 2,251 | |||
| TRAINING | ||||
| CLASSROOM & CRAFT SUPPLIES | 7,570 | |||
| SMALL TOOLS & EQUIPMENT | ||||
| POOL EXPENSES | 1,600 | |||
| TELEPHONE | 1,081 | |||
| AUTO EXPENSES | 3,911 | |||
| SUPPLIES | ||||
| PLAYGROUND EXPENSES | 38 | |||
| CLEANING | ||||
| CRAFTS/TREATS/TRIP EXPENSES | ||||
| RENT | 32,488 | |||
| MISCELLANEOUS | 64 | |||
| BACKGROUND CHECKS | 7 | |||
| DONATIONS | 248 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AFTER SCHOOL PROGRAMS | 302,763 | ||
| OTHER PROGRAM REVENUE | 3,855 |
| Description | Amount |
|---|---|
| Reconciling Differences | -478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 | |
| 2009 PAYROLL LIABILITIES PAID IN 2010 | ||
| 2011 PAYROLL LIABILITIES REFUNDED IN 2012 | -593 | |
| 2012 PAYROLL LIABILITIES REFUNDED IN 2013 | -405 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EMPLOYER FICA | 15,738 |