| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GailStorm, Inc. | 16,870 | 16,870 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 2004-04-08 | 3,078 | 3,078 | Straight Line | 0000000007.000000000000 | ||||
| Computer | 2004-08-26 | 1,097 | 1,097 | Straight Line | 0000000005.000000000000 | ||||
| Office Furniture - Couch/Chairs | 2007-11-05 | 1,396 | 830 | Straight Line | 0000000007.000000000000 | 566 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 100 Apache Corp. | 2001-10 | D | 2012-04 | 11,203 | 1,565 | 9,638 | ||||
| 56 IBM Corp. | 2001-10 | D | 2012-04 | 11,372 | 3,804 | 7,568 | ||||
| 175 Pepsico, Inc. | 2001-10 | D | 2012-04 | 11,438 | 52 | 11,386 | ||||
| 35 Amgen, Inc. | 2001-10 | D | 2012-07 | 2,545 | 157 | 2,388 | ||||
| 52 Nike, Inc. | 2001-10 | D | 2012-07 | 4,587 | 1,311 | 3,276 | ||||
| 36 Pepsico, Inc. | 2001-10 | D | 2012-07 | 2,484 | 145 | 2,339 | ||||
| 672 Amgen, Inc. | 2002-03 | D | 2012-07 | 49,625 | 3,036 | 46,589 | ||||
| 1,125 Nike, Inc. | 2002-03 | D | 2012-07 | 101,394 | 28,360 | 73,034 | ||||
| 707 Pepsico, Inc. | 2002-03 | D | 2012-07 | 49,152 | 2,855 | 46,297 |
| Identifier | Return Reference | Explanation |
|---|
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Office Furniture - Desk/Conference Table | 3,078 | 3,078 | ||
| Computer | 1,097 | 1,097 | ||
| Office Furniture - Couch/Chairs | 1,396 | 1,396 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Deposit - Lodging | 2,500 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Filing Fees | 30 | 30 | ||
| Insurance | 1,626 | 1,626 | ||
| Office Supplies | 333 | 333 | ||
| Postage Shipping | 531 | 531 | ||
| Telephone | 960 | 960 | ||
| Website Expense | 2,619 | 2,619 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MKL Public Relations, Inc. - Advertising | 9,469 | 9,469 | ||
| Todd F. Brashear CPA - Tax Services | 2,950 | 2,950 | ||
| Carmen Gonzales Ph.D. - Marketing | 2,962 | 2,962 | ||
| Holly Bemis-Schultz - Advertising | 2,725 | 2,725 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Tax on investment income | 2,025 | 2,025 |