| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BBAC | 5,721 | 2,861 | 0 | 2,860 |
| Contractor | Explanation |
|---|---|
| WELLS FARGO ADVISORS |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BATHROOM FLOORING | 2010-05-05 | 287 | 48 | 91 | 10.0000 | 29 | |||
| CHROMCRAFT TABLE & CHAIRS | 2009-07-23 | 1,990 | 481 | 91 | 10.0000 | 199 | |||
| HP LAPTOP COMPUTER | 2006-12-07 | 2,444 | 1,789 | 58 | 14.29 % | 349 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Miscellaneous | 239,538 | 239,538 | 2,064,735 | |
| Land | 867,333 | 867,333 | 4,966,850 | |
| Buildings | 40,482 | 40,143 | 339 | 51,000 |
| Furniture and Fixtures | 13,902 | 13,902 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Improvements | 27,750 | 27,750 | ||
| Buildings | 287 | 77 | 210 | |
| Furniture and Fixtures | 4,434 | 2,818 | 1,616 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 11,278 | 5,639 | 0 | 5,639 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Net Intangible Assets | 6,846 | 6,846 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Rental Expenses | 74,066 | 74,066 | ||
| POSTAGE/ TELEPHONE | 2,074 | 1,037 | 1,037 | |
| OFFICE SUPPLIES | 1,062 | 531 | 531 | |
| OFFICE EXPENSE | 103 | 52 | 51 | |
| INSURANCE | 5,683 | 2,842 | 2,841 | |
| DUES & SUBSCRIPTIONS | 304 | 152 | 152 | |
| AD VALOREM TAXES | 58,036 | 58,036 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 604 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WELLS FARGO | 52,600 | 52,600 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 2,295 | 1,148 | 1,147 | |
| OTHER | 12,862 | 12,862 | ||
| KANSAS ANNUAL REPORT | 40 | |||
| FEDERAL EXCISE ESTIMATES | 36,000 | |||
| 2011 FEDERAL EXCISE | 16,849 |