| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 17,871 | 8,936 | 17,871 | 8,935 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| LT CAP GAIN ON SALE OF FIXED ASSETS | 1,200 | 3,949 | -2,749 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND MUTUAL FUNDS | 7,993,611 | 7,993,611 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 33,372,775 | 33,372,775 |
| EQUITY MUTUAL FUNDS | 25,187,252 | 25,187,252 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS ROYALTIES | 35,660 | 35,660 | |
| ALTERNATIVE INVESTMENTS | 50,652,523 | 50,652,523 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 378 | 378 | 378 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INTEREST & DIVIDEND RECEIVABLE | 82,990 | 77,558 | 77,558 |
| ACCRUED ROYALTIES RECEIVABLE | 1,728,962 | 1,108,382 | 1,108,382 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WORKERS COMP | 40,701 | 40,701 | 40,701 | |
| EMPLOYEE RELATIONS | 1,531 | 1,531 | 1,531 | |
| INSURANCE | 135,118 | 135,118 | 135,118 | |
| DUES & SUBSCRIPTIONS | 6,310 | 6,310 | 6,310 | |
| OFFICE EXPENSE | 30,738 | 30,738 | 30,738 | |
| TELEPHONE | 11,963 | 11,963 | 11,963 | |
| HOUSEKEEPING | 54,624 | 54,624 | 54,624 | |
| MARKETING | 4,401 | 4,401 | 4,401 | |
| UTILITIES | 322,017 | 322,017 | 322,017 | |
| REPAIRS & MAINTENANCE | 158,214 | 158,214 | 158,214 | |
| RECREATION | 10,499 | 10,499 | 10,499 | |
| EDEN ALTERNATIVE | 2,112 | 2,112 | 2,112 | |
| DIETARY | 144,678 | 144,678 | 144,678 | |
| CONTRACT SERVICES | 139,094 | 139,094 | 139,094 | |
| CONTRIBUTIONS | 123 | 123 | 123 | |
| MISCELLANEOUS | 1,973 | 1,973 | 1,973 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY FEES | 6,272,071 | 6,272,071 | 6,272,071 |
| STOCK LITIGATION SETTLEMENT | 2,270 | 2,270 | 2,270 |
| HOME OPERATING REVENUES | 747,402 | 747,402 | |
| UTILITY REIMBURSEMENT | 107,763 | 107,763 | |
| OTHER REIMBURSEMENT | 116,793 | 116,793 | |
| MISCELLANEOUS | 41 | 41 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN | 10,704,427 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 294,108 | 294,108 | 294,108 | |
| CONSULTING FEES | 28,899 | 28,899 | 28,899 |