| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 300 |
| Person Name | Explanation |
|---|---|
| TED DREIER | |
| ANTHONY JOHNSON | |
| RAUL ALEGRIA | |
| ELIZABETH ANTOGNOLI | |
| CATHEY PILKINTON | |
| KAREN DREIER | |
| MATT BERNS | |
| SANDEE ROSSMAN | |
| BOB RUDMAN | |
| MITCHELL KORN |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| AMPS | 100 | 100 | 100 | |
| BACKDROP | 750 | 750 | 750 | |
| COMPUTER | 1,300 | 1,300 | 1,300 | |
| DISPLAYS | 200 | 200 | 200 | |
| FOAM BARNS | 1,000 | 1,000 | 1,000 | |
| MOOZIE BARN | 780 | 780 | 780 | |
| OVERHEAD PROJECTORS | 500 | 500 | 500 | |
| PUPPET BARN | 200 | 200 | 200 | |
| ROBOTIC MOOZIES | 7,750 | 7,750 | 7,750 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BAND ARRANGEMENTS | 1,200 | 1,200 | 1,200 |
| LOGO | 1,000 | 1,000 | 1,000 |
| MUSIC SCORES | 16,230 | 16,349 | 16,349 |
| TRADEMARKS & COPYRIGHTS | 2,500 | 2,500 | 2,500 |
| WEBSITE | 4,060 | 4,060 | 4,060 |
| CD MASTER W/ ARIZONA STATE UNIV. | 14,000 | 14,000 | 14,000 |
| DEBITS IN ACCOUNTS PAYABLE | 114 | 239 | 239 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERCHANDISE SALES | ||||
| POSTAGE AND MAILING | 251 | 251 | ||
| WEBSITE | 271 | 271 | ||
| SUPPLIES | 1,117 | 1,117 | ||
| EXPENSES | ||||
| BANK FEES | 195 | |||
| CREDIT CARD FEES | 528 | |||
| MEALS & ENTERTAINMENT | 18 | |||
| OUTSIDE CONTRACT SERVICES | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MERCHANDISE SALES | 2,817 | 2,817 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOANS FROM OFFICERS | 44,277 | 44,277 |
| CREDIT CARD | 182 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 60 |