| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Janice Graham & Company, PC Audit and Tax Return | 10,501 | |||
| Paydata Payroll Services | 2,078 | |||
| Rhonda Pratt Bookkeeping Services | 5,265 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2006 Supreme Senator Van | 2005-12-05 | 52,850 | 33,472 | SL | 10.00 | 5,285 | |||
| Building | 1957-09-15 | 315,439 | 315,439 | SL | 10.00 | ||||
| Renovations | 1958-09-15 | 74 | 74 | SL | 10.00 | ||||
| Flash Floor Repair | 1959-09-15 | 2,745 | 2,745 | SL | 10.00 | ||||
| Furniture and Fixtures | 1981-03-31 | 89,804 | 89,804 | SL | 10.00 | ||||
| Oil Burner | 1983-10-01 | 986 | 986 | SL | 10.00 | ||||
| 1984 Additions | 1984-09-15 | 16,260 | 16,260 | SL | 10.00 | ||||
| 1985 Additions | 1985-09-15 | 4,580 | 4,580 | SL | 10.00 | ||||
| 1986 Additions | 1986-09-15 | 8,924 | 8,924 | SL | 10.00 | ||||
| 1987 Additions | 1987-09-15 | 31,953 | 31,953 | SL | 10.00 | ||||
| 1988 Additions | 1988-09-15 | 3,095 | 3,095 | SL | 10.00 | ||||
| 1989 Additions | 1989-09-15 | 9,477 | 9,477 | SL | 10.00 | ||||
| TV/Dishes/Ceiling fan | 1990-09-15 | 6,333 | 6,333 | SL | 10.00 | ||||
| Loveseat/Wing chair | 1991-09-15 | 1,535 | 1,535 | SL | 10.00 | ||||
| Tapestery Chairs | 1992-09-15 | 1,438 | 1,438 | SL | 10.00 | ||||
| Loveseat/Swivel Chair | 1993-01-15 | 1,644 | 1,644 | SL | 10.00 | ||||
| 2 Living Room Chairs | 1992-04-15 | 558 | 558 | SL | 5.00 | ||||
| Kitchen Cabinets | 1993-11-23 | 2,524 | 2,524 | SL | 10.00 | ||||
| Lighting Living Room | 1993-10-15 | 935 | 935 | SL | 10.00 | ||||
| Furniture LR Brown | 1993-09-15 | 2,508 | 2,508 | SL | 10.00 | ||||
| Entertainment Center | 1994-11-15 | 2,377 | 2,377 | SL | 10.00 | ||||
| Chandeliers | 1993-09-11 | 805 | 805 | SL | 10.00 | ||||
| Stereo | 1994-11-11 | 600 | 600 | SL | 10.00 | ||||
| Warming Oven | 1994-12-11 | 688 | 688 | SL | 10.00 | ||||
| Vaporizers | 1995-10-11 | 3,046 | 3,046 | SL | 10.00 | ||||
| Air Conditioning | 1995-10-30 | 4,430 | 4,430 | SL | 10.00 | ||||
| Freezer | 1995-10-30 | 2,631 | 2,631 | SL | 10.00 | ||||
| Computer Memory | 1995-10-30 | 720 | 720 | SL | 5.00 | ||||
| Ice Maker | 1996-10-30 | 1,450 | 1,450 | SL | 10.00 | ||||
| Dishwasher | 1996-10-30 | 3,200 | 3,200 | SL | 10.00 | ||||
| Water Heater | 1996-10-30 | 538 | 538 | SL | 10.00 | ||||
| Buffer | 1996-10-30 | 586 | 586 | SL | 5.00 | ||||
| Remodel Activity Room | 1997-10-30 | 1,446 | 1,446 | SL | 5.00 | ||||
| Kitchen Cabinets | 1997-10-30 | 1,887 | 1,887 | SL | 10.00 | ||||
| Vacuum | 1998-10-30 | 623 | 623 | SL | 5.00 | ||||
| Boiler | 1998-10-30 | 5,437 | 5,437 | SL | 10.00 | ||||
| Upgrade Elevator | 1998-10-30 | 23,960 | 23,960 | SL | 10.00 | ||||
| Medical Alarm System | 1998-10-30 | 1,634 | 1,634 | SL | 5.00 | ||||
| Aquarium | 1998-10-29 | 2,271 | 2,271 | SL | 5.00 | ||||
| Front Desk | 1999-12-31 | 1,607 | 1,607 | SL | 10.00 | ||||
| File Cabinet | 1999-04-28 | 372 | 372 | SL | 5.00 | ||||
| Exit Lights | 1999-05-05 | 520 | 520 | SL | 5.00 | ||||
| 2 Air Conditioners | 1999-06-15 | 600 | 600 | SL | 5.00 | ||||
| Computer & Accessories | 2000-09-21 | 2,583 | 2,583 | SL | 3.00 | ||||
| Additional Front Desk | 2001-03-31 | 264 | 264 | SL | 9.00 | ||||
| GE Freezer | 2001-03-31 | 454 | 454 | SL | 5.00 | ||||
| Living room chair | 2001-01-26 | 440 | 440 | SL | 5.00 | ||||
| Living Room Sofa | 2001-03-31 | 949 | 949 | SL | 10.00 | ||||
| Household Baskets | 2001-01-26 | 102 | 102 | SL | 5.00 | ||||
| Dining Room Furniture | 2001-08-27 | 17,059 | 17,059 | SL | 10.00 | ||||
| Water Softener System | 2001-06-11 | 2,075 | 2,075 | SL | 10.00 | ||||
| Redecorating Project | 2001-09-30 | 2,189 | 2,189 | SL | 10.00 | ||||
| Carpet Cleaner | 2002-07-23 | 1,135 | 1,135 | SL | 5.00 | ||||
| Refridgerator | 2001-08-14 | 564 | 564 | SL | 5.00 | ||||
| Computer - Skuro | 2002-12-31 | 350 | 350 | SL | 5.00 | ||||
| Computer Staples | 2003-01-07 | 1,328 | 1,328 | SL | 5.00 | ||||
| Laundry Basket | 2003-01-14 | 169 | 169 | SL | 5.00 | ||||
| Nursing Cabinet | 2003-02-11 | 633 | 580 | SL | 10.00 | 53 | |||
| Refridgerator | 2003-03-11 | 280 | 280 | SL | 5.00 | ||||
| Bath Lift | 2003-03-11 | 2,280 | 2,280 | SL | 5.00 | ||||
| Mixer | 2003-03-11 | 370 | 370 | SL | 5.00 | ||||
| Draperies and Reupholstery | 2003-03-11 | 4,825 | 4,384 | SL | 10.00 | 441 | |||
| Carpet | 2003-10-21 | 985 | 830 | SL | 10.00 | 99 | |||
| Upholstery Project | 2003-10-21 | 2,644 | 2,225 | SL | 10.00 | 264 | |||
| Refridgerator | 2003-10-21 | 2,355 | 2,355 | SL | 5.00 | ||||
| Table | 2004-01-27 | 403 | 329 | SL | 10.00 | 40 | |||
| cordless phone | 2004-02-02 | 419 | 419 | SL | 5.00 | ||||
| Maytag Washer | 2003-03-10 | 546 | 496 | SL | 10.00 | 50 | |||
| Electrolux vacuum | 2003-08-27 | 750 | 750 | SL | 5.00 | ||||
| Speaker System | 1996-10-30 | 674 | 674 | SL | 5.00 | ||||
| Washer & Dryer | 2004-04-19 | 1,774 | 1,774 | SL | 5.00 | ||||
| Dishwasher | 2004-05-16 | 681 | 681 | SL | 5.00 | ||||
| Kitchen Water Heater | 2004-05-26 | 1,021 | 1,021 | SL | 5.00 | ||||
| Dell Computer | 2004-08-03 | 1,184 | 1,184 | SL | 5.00 | ||||
| Savin Copier | 2004-11-26 | 3,689 | 3,689 | SL | 5.00 | ||||
| Treadmill | 2004-12-01 | 800 | 587 | SL | 10.00 | 80 | |||
| Dishwasher | 2004-12-14 | 685 | 685 | SL | 5.00 | ||||
| Pulse Oximeter | 2005-01-25 | 678 | 486 | SL | 10.00 | 68 | |||
| Vital Signs Monitor | 2005-02-14 | 1,259 | 903 | SL | 10.00 | 126 | |||
| Defibrillator | 2005-03-23 | 1,495 | 1,048 | SL | 10.00 | 150 | |||
| Staples Office Furniture | 2005-03-31 | 3,422 | 2,395 | SL | 10.00 | 342 | |||
| Office Cabinets | 2005-05-17 | 641 | 626 | SL | 7.00 | 15 | |||
| Air Conditioner | 2005-06-21 | 1,137 | 1,137 | SL | 5.00 | ||||
| Decorating Items | 2005-06-30 | 2,273 | 2,193 | SL | 7.00 | 80 | |||
| Desks & Lamps | 2005-10-21 | 4,590 | 4,208 | SL | 7.00 | 382 | |||
| Hot Water Heater | 2005-10-26 | 3,153 | 3,153 | SL | 5.00 | ||||
| Cable Parts | 2006-10-11 | 360 | 198 | SL | 10.00 | 36 | |||
| Carpet | 2006-05-01 | 606 | 359 | SL | 10.00 | 61 | |||
| Bathroom Fixtures | 2006-10-16 | 167 | 92 | SL | 10.00 | 17 | |||
| Drapes | 2006-10-17 | 341 | 188 | SL | 10.00 | 34 | |||
| Desks | 2006-09-26 | 1,448 | 808 | SL | 10.00 | 145 | |||
| Carpet | 2006-09-26 | 1,675 | 936 | SL | 10.00 | 168 | |||
| Building Additions | 1961-09-15 | 1,241 | 1,241 | SL | 40.00 | ||||
| Building Additions | 1962-09-15 | 42,558 | 42,558 | SL | 40.00 | ||||
| Building Additions | 1963-09-15 | 14,370 | 14,370 | SL | 40.00 | ||||
| Building Additions | 1965-09-15 | 2,123 | 2,123 | SL | 40.00 | ||||
| Building Additions | 1968-09-15 | 4,384 | 4,384 | SL | 40.00 | ||||
| Building Additions | 1969-09-15 | 873 | 873 | SL | 40.00 | ||||
| Attic Insulation | 1970-09-15 | 882 | 882 | SL | 10.00 | ||||
| Building Improvement | 1975-09-15 | 3,333 | 3,333 | SL | 20.00 | ||||
| Doors | 1977-09-15 | 387 | 387 | SL | 20.00 | ||||
| Building Improvement | 1978-09-15 | 8,197 | 8,197 | SL | 20.00 | ||||
| Building Improvement | 1979-09-15 | 11,200 | 11,200 | SL | 20.00 | ||||
| Building Improvements | 1980-09-15 | 7,862 | 7,862 | SL | 20.00 | ||||
| Building Improvement | 1981-09-15 | 8,286 | 8,286 | SL | 20.00 | ||||
| Building Improvement | 1982-09-15 | 6,538 | 6,538 | SL | 20.00 | ||||
| Carpeting | 1983-09-15 | 6,910 | 6,910 | SL | 10.00 | ||||
| Carpeting | 1985-09-15 | 11,773 | 11,773 | SL | 10.00 | ||||
| Patio/Porch/Roof | 1986-09-15 | 3,944 | 3,944 | SL | 10.00 | ||||
| Exterior Painting | 1987-09-15 | 25,303 | 25,303 | SL | 10.00 | ||||
| Building Improvement | 1989-09-15 | 2,717 | 2,717 | SL | 10.00 | ||||
| Boiler / Alarm System | 1990-09-15 | 49,334 | 49,334 | SL | 10.00 | ||||
| Window Awnings | 1991-09-15 | 11,940 | 11,940 | SL | 10.00 | ||||
| Carpet | 1992-09-15 | 9,483 | 9,483 | SL | 10.00 | ||||
| Exterior Painting | 1992-09-15 | 10,037 | 10,037 | SL | 5.00 | ||||
| Building Repairs | 1992-10-15 | 1,585 | 1,585 | SL | 10.00 | ||||
| Painting Building | 1993-11-02 | 18,077 | 18,077 | SL | 5.00 | ||||
| Insulation | 1996-10-30 | 4,096 | 4,096 | SL | 10.00 | ||||
| Windown Replacements | 1997-03-31 | 10,000 | 10,000 | SL | 10.00 | ||||
| Cedar Siding | 1997-03-31 | 25,000 | 18,750 | SL | 20.00 | 1,250 | |||
| Insulation | 1997-10-30 | 4,758 | 4,758 | SL | 10.00 | ||||
| Cedar Siding | 1997-10-30 | 33,029 | 23,808 | SL | 20.00 | 1,651 | |||
| Window Replacement | 1997-10-30 | 7,500 | 7,500 | SL | 10.00 | ||||
| Exterior Painting | 1997-10-30 | 6,886 | 6,886 | SL | 5.00 | ||||
| Vinle Shutters | 1998-10-30 | 1,823 | 1,823 | SL | 10.00 | ||||
| Back Porch | 1999-05-05 | 1,146 | 740 | SL | 20.00 | 57 | |||
| Roof | 1999-09-03 | 1,860 | 1,170 | SL | 20.00 | 93 | |||
| Patio and Sidewalks | 1988-12-31 | 12,771 | 12,771 | SL | 20.00 | ||||
| Electrical Upgrade | 2001-01-26 | 13,290 | 13,290 | SL | 10.00 | ||||
| Dining room tile floor | 2001-03-31 | 896 | 896 | SL | 10.00 | ||||
| Fire code upgrade | 2001-03-31 | 3,786 | 2,083 | SL | 20.00 | 189 | |||
| Electrical Wiring North | 2002-03-31 | 9,890 | 9,890 | SL | 10.00 | ||||
| Alarm system upgrade | 2001-12-24 | 8,262 | 8,262 | SL | 10.00 | ||||
| Fire Escape Updating | 2001-10-03 | 5,678 | 5,678 | SL | 10.00 | ||||
| Firecode upgrade | 2001-12-31 | 1,135 | 1,135 | SL | 10.00 | ||||
| Dining room tile project | 2001-09-30 | 896 | 896 | SL | 10.00 | ||||
| Building Improvement | 2001-09-30 | 924 | 924 | SL | 10.00 | ||||
| Meditation Chapel | 2002-11-05 | 2,244 | 2,113 | SL | 10.00 | 131 | |||
| Roof Repair | 2004-01-05 | 4,674 | 1,929 | SL | 20.00 | 234 | |||
| Elevator | 2003-05-02 | 11,800 | 5,261 | SL | 20.00 | 590 | |||
| Window replacement | 2003-12-08 | 3,449 | 1,436 | SL | 20.00 | 172 | |||
| Furnace Replacement | 2004-02-25 | 1,000 | 539 | SL | 15.00 | 67 | |||
| Shower Room | 2004-03-01 | 699 | 283 | SL | 20.00 | 35 | |||
| Paint House | 1976-09-15 | 6,658 | 6,658 | SL | 20.00 | ||||
| Carpeting | 2004-08-10 | 3,961 | 3,037 | SL | 10.00 | 396 | |||
| Roof Repairs | 2004-05-20 | 17,229 | 6,747 | SL | 20.00 | 861 | |||
| Elevator Project | 2005-12-02 | 26,849 | 26,849 | SL | 5.00 | ||||
| Doors & Locksets | 2006-02-20 | 1,029 | 894 | SL | 7.00 | 135 | |||
| Door Project | 2006-03-31 | 5,500 | 4,715 | SL | 7.00 | 785 | |||
| Boiler | 2006-03-07 | 9,630 | 9,630 | SL | 5.00 | ||||
| Sprinkler System | 2006-08-03 | 2,885 | 817 | SL | 20.00 | 144 | |||
| Sprinkler System | 2006-05-05 | 3,560 | 527 | SL | 40.00 | 89 | |||
| Electrical Upgrades | 2006-10-18 | 1,778 | 244 | SL | 40.00 | 44 | |||
| Plumbing Upgrade | 2006-12-11 | 5,373 | 706 | SL | 40.00 | 134 | |||
| Firecode Improvements | 2006-08-24 | 16,373 | 2,320 | SL | 40.00 | 409 | |||
| Sprinkler System | 2006-08-03 | 699 | 99 | SL | 40.00 | 17 | |||
| Plumbing Improvements | 2006-09-11 | 4,841 | 676 | SL | 40.00 | 121 | |||
| Door Project | 2006-05-25 | 275 | 40 | SL | 40.00 | 7 | |||
| Windows | 2006-06-22 | 7,835 | 1,142 | SL | 40.00 | 196 | |||
| Gas Improvements | 2006-08-18 | 566 | 80 | SL | 40.00 | 14 | |||
| Fire Code improvements | 2006-10-02 | 18,621 | 2,520 | SL | 40.00 | 466 | |||
| Fire Permit | 2006-08-05 | 175 | 25 | SL | 40.00 | 4 | |||
| Landscaping | 1996-10-23 | 866 | 866 | SL | 10.00 | ||||
| Landscaping Garden | 1996-10-23 | 19,641 | 19,641 | SL | 10.00 | ||||
| Walkway -Monument Stones | 2002-10-31 | 4,595 | 2,164 | SL | 20.00 | 230 | |||
| Sign | 2002-06-24 | 2,362 | 2,303 | SL | 10.00 | 59 | |||
| Cube Fountain | 2003-05-08 | 399 | 399 | SL | 5.00 | ||||
| Stone Wall | 2005-09-12 | 3,375 | 1,111 | SL | 20.00 | 169 | |||
| Sprinkler system | 1962-09-15 | 3,062 | 3,062 | SL | 20.00 | ||||
| Heat Zone | 2006-04-04 | 1,483 | 1,483 | SL | 5.00 | ||||
| Water Heater | 2006-04-22 | 1,126 | 1,126 | SL | 5.00 | ||||
| Air Conditioner | 2006-05-26 | 6,318 | 6,318 | SL | 5.00 | ||||
| Deposit Sheperd Redocate | 2001-03-31 | 2,000 | 800 | SL | 10.00 | ||||
| Land | 1957-09-15 | 2,000 | SL | 0.00 | |||||
| Land Improvements | 1988-09-15 | 5,596 | SL | 0.00 | |||||
| Landscaping Improvements | 1992-05-15 | 584 | SL | 0.00 | |||||
| Landscaping | 1993-09-23 | 1,304 | SL | 0.00 | |||||
| Carpet Rm's 1,6,7 | 2007-05-14 | 2,050 | 1,008 | SL | 10.00 | 205 | |||
| Salad Bar | 2007-06-26 | 1,611 | 765 | SL | 10.00 | 161 | |||
| New Carpet Rooms 3 & 14 | 2007-10-30 | 1,110 | 490 | SL | 10.00 | 111 | |||
| Kitchen Range | 2007-11-29 | 7,069 | 3,063 | SL | 10.00 | 707 | |||
| Carpet Rm 22 | 2007-11-30 | 637 | 276 | SL | 10.00 | 64 | |||
| Stack Chairs & Folding Table | 2007-12-28 | 707 | 301 | SL | 10.00 | 71 | |||
| Aerus Electrolux | 2007-12-28 | 1,350 | 574 | SL | 10.00 | 135 | |||
| Mattresses | 2008-02-28 | 3,592 | 978 | SL | 15.00 | 239 | |||
| Kitchen Hood Supression System | 2008-02-25 | 3,070 | 1,254 | SL | 10.00 | 307 | |||
| Computer | 2008-03-28 | 1,956 | 1,956 | SL | 3.00 | ||||
| Awning 3187 | 2007-05-14 | 10,902 | 5,360 | SL | 10.00 | 1,090 | |||
| Bathroom Renovations | 2007-06-04 | 2,278 | 2,203 | SL | 5.00 | 75 | |||
| Elevator | 2008-09-01 | 382,470 | 68,526 | SL | 20.00 | 19,124 | |||
| Chair Deposit - Shepard Interior Selections | 2008-03-31 | 2,500 | 2,000 | SL | 5.00 | 500 | |||
| Final payment - Shepard Interior Selections | 2008-04-29 | 2,343 | 1,640 | SL | 5.00 | 469 | |||
| Nursing equipment | 2008-05-23 | 1,096 | 767 | SL | 5.00 | 219 | |||
| Freezer | 2008-10-13 | 712 | 498 | SL | 5.00 | 142 | |||
| Generator | 2008-10-16 | 3,100 | 2,170 | SL | 5.00 | 310 | |||
| Back door | 2008-11-04 | 7,479 | 2,618 | SL | 10.00 | 748 | |||
| Electrolux | 2009-03-18 | 900 | 630 | SL | 5.00 | 180 | |||
| Transfer Switch | 2008-11-04 | 1,990 | 697 | SL | 10.00 | 199 | |||
| Driveway | 2008-10-31 | 1,988 | 696 | SL | 10.00 | 199 | |||
| Awning | 2009-04-24 | 3,565 | 891 | SL | 10.00 | 357 | |||
| Roof | 2010-01-04 | 18,948 | 2,369 | SL | 20.00 | 947 | |||
| Phone System | 2009-07-06 | 3,697 | 924 | SL | 10.00 | 370 | |||
| Dryer | 2009-08-03 | 700 | 350 | SL | 5.00 | 140 | |||
| Washer | 2010-03-08 | 1,099 | 550 | SL | 5.00 | 220 | |||
| Apple Notebook | 2010-03-30 | 1,499 | 749 | SL | 5.00 | 300 | |||
| Sofa | 2010-05-07 | 2,157 | 604 | 200DB | 10.00 | 311 | |||
| Computer-Bookkeeper | 2010-06-09 | 1,033 | 537 | 200DB | 5.00 | 198 | |||
| Ice Maker | 2010-08-24 | 1,000 | 280 | 200DB | 10.00 | 144 | |||
| Freezer | 2010-10-18 | 658 | 342 | 200DB | 5.00 | 126 | |||
| Carpet | 2010-12-10 | 672 | 349 | 200DB | 5.00 | 129 | |||
| Sign Light | 2010-12-20 | 830 | 322 | 200DB | 7.00 | 145 | |||
| Stone Wall | 2010-06-09 | 5,800 | 435 | SL | 20.00 | 290 | |||
| Driveway | 2010-10-31 | 2,070 | 580 | 200DB | 10.00 | 298 | |||
| Water Softeners | 2011-07-25 | 2,300 | 230 | SL | 5.00 | 460 | |||
| Boiler | 2011-11-07 | 7,622 | 381 | SL | 10.00 | 762 | |||
| Computer - Nursing | 2012-02-13 | 784 | 78 | SL | 5.00 | 157 | |||
| Wall Oven | 2012-03-27 | 680 | 68 | SL | 5.00 | 136 | |||
| Generator (includes install) | 2013-02-15 | 53,101 | SL | 12.00 | 553 | ||||
| Carpet | 2013-02-22 | 529 | SL | 5.00 | 13 | ||||
| Chimney | 2012-08-03 | 8,900 | SL | 39.00 | 143 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Food Purchases | 65,463 | 64,804 | ||
| Supplies | 34,026 | 32,261 | ||
| Maintenance and repairs | 42,468 | 40,877 | ||
| Utilities | 62,425 | 61,869 | ||
| Insurance | 27,979 | 27,979 | ||
| Dues and subscriptions | 1,305 | 1,284 | ||
| Entertainment and gifts | 4,947 | 4,947 | ||
| Equipment | 4,131 | 4,131 | ||
| Miscellaneous | 5,608 | 5,283 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Residents Rents | 507,831 | ||
| Miscellaneous Income | 2,230 |
| Description | Amount |
|---|---|
| Investment gain per books | 394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll taxes | 34,545 | 33,216 |