| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting | 705 | 0 | 0 | 705 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Fencing - 1707 E Main | 2012-03-12 | 3,843 | 91 | 7.0000 | 457 | 457 | |||
| Appliances - 1707 E Main | 2012-03-12 | 1,300 | 91 | 5.0000 | 217 | 217 | |||
| Building - 1707 E Main St | 2012-02-29 | 66,140 | 91 | 27.5000 | 2,004 | 2,004 | |||
| Living Room Furniture | 2012-02-29 | 1,373 | 91 | 3.0000 | 229 | ||||
| Security System | 2012-06-30 | 1,037 | 91 | 5.0000 | 104 | ||||
| Dryer (334) | 2011-04-30 | 379 | 37 | 91 | 5.0000 | 76 | |||
| Refrigerator (333) | 2011-01-11 | 758 | 76 | 91 | 5.0000 | 152 | |||
| Building - Sherry Lane | 2011-11-16 | 48,575 | 147 | 91 | 27.5000 | 1,766 | 1,766 | ||
| Fencing | 2010-07-01 | 4,935 | 741 | 91 | 10.0000 | 494 | |||
| Playground Equipment | 2010-07-31 | 14,021 | 2,104 | 91 | 10.0000 | 1,402 | |||
| 2 Recliners | 2009-08-31 | 652 | 543 | 91 | 3.0000 | 109 | |||
| Generator | 2009-04-30 | 7,239 | 2,585 | 91 | 7.0000 | 1,034 | |||
| Fixtures | 2008-11-30 | 1,149 | 402 | 91 | 10.0000 | 115 | |||
| Reach-in Freezer | 2006-06-02 | 2,163 | 1,699 | 91 | 7.0000 | 309 | |||
| Security System | 2006-01-31 | 2,520 | 1,386 | 91 | 10.0000 | 126 | |||
| Storage Bldg - White Lumb | 2005-11-30 | 974 | 591 | 91 | 10.0000 | 97 | |||
| Stair Well - Exterior | 2005-09-27 | 5,151 | 838 | 91 | 40.0000 | 129 | |||
| Storm Shelter | 2004-08-01 | 1,910 | 942 | 91 | 15.0000 | 127 | |||
| Lights | 2004-08-01 | 4,359 | 3,234 | 91 | 10.0000 | 436 | |||
| Finish Carpentry | 2004-08-01 | 33,998 | 25,217 | 91 | 10.0000 | 3,400 | |||
| Plumbing & Fixtures | 2004-08-01 | 30,570 | 22,673 | 91 | 10.0000 | 3,057 | |||
| Building | 2004-08-01 | 182,055 | 33,754 | 91 | 40.0000 | 4,551 | |||
| Computers Hookups | 2004-08-01 | 2,292 | 1,699 | 91 | 10.0000 | 229 | |||
| Sign | 2004-11-17 | 281 | 198 | 91 | 10.0000 | 28 | |||
| Chairs | 2004-08-01 | 734 | 542 | 91 | 10.0000 | 73 | |||
| Sink | 2004-08-01 | 140 | 104 | 91 | 10.0000 | 14 | |||
| Wall Decor | 2004-08-01 | 1,668 | 1,239 | 91 | 10.0000 | 167 | |||
| Sink | 2004-08-01 | 900 | 668 | 91 | 10.0000 | 90 | |||
| Alarm System | 2004-08-01 | 296 | 222 | 91 | 10.0000 | 30 | |||
| Office Furniture | 2004-08-01 | 705 | 525 | 91 | 10.0000 | 70 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 12,447 | 12,447 | 12,440 | |
| Buildings | 114,715 | 3,917 | 110,798 | 105,000 |
| Machinery and Equipment | 5,143 | 674 | 4,469 | 4,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,000 | 5,000 | 25,000 | |
| Buildings | 277,282 | 113,897 | 163,385 | 483,000 |
| Machinery and Equipment | 29,934 | 14,160 | 15,774 | 15,000 |
| Furniture and Fixtures | 24,306 | 20,880 | 3,426 | 30,000 |
| Auto./Transportation Equip. | 18,250 | 18,250 | 10,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Telephone | 2,062 | 2,062 | ||
| Supplies - Office | 205 | 205 | ||
| Supplies - Janitoral | 960 | 960 | ||
| Small tools & equipment | 103 | 103 | ||
| Security Service | 386 | 386 | ||
| Repairs - equipment | 1,286 | 1,286 | ||
| Rental Expenses | 13,776 | 13,776 | 13,776 | |
| Purchases - Food | 15,587 | 15,587 | ||
| Miscellaneous | 2,734 | 2,734 | ||
| Medical expenses | 43 | 43 | ||
| Meals & Entertainment | 188 | 188 | ||
| Linens and Clothing | 1,408 | 1,408 | ||
| Licenses, permits & dues | 568 | 568 | ||
| Insurance | 12,753 | 12,753 | ||
| Gasoline | 6,329 | 6,329 | ||
| Child Care | 207 | 207 | ||
| Bank Charges | 204 | 204 | ||
| Auto Expense | 243 | 243 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Paul Tara Wiggins | None | 172,000 | 171,229 | 2012-01 | 1942-02 | Monthly Payments | 400.00 % | Real Estate - Hardesty Rd | Purchase Real Estate | ||
| GFC Lease III | None | 26,136 | 7,419 | 2010-09 | Monthy payments | 0 % | Assets | Purchase of Assets |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Taxes - Payroll | 2,043 | 2,043 | ||
| Tax on investment income | 284 |