| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,414 | 0 | 0 | 9,414 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER | 2012-04-17 | 3,610 | 53 | 20.00 % | 722 | ||||
| LAPTOP | 2011-06-22 | 3,877 | 775 | 53 | 32.00 % | 1,241 | |||
| GRANT SOFTWARE | 2011-07-11 | 5,920 | 1,973 | 34 | 44.45 % | 2,631 | |||
| COMPUTER | 2010-07-12 | 1,689 | 878 | 53 | 19.20 % | 324 | |||
| COMPUTER | 2009-05-27 | 2,045 | 1,456 | 53 | 11.52 % | 236 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO CORP BOND | 126,679 | 138,693 |
| IVY HIGH INCOME | 27,680 | 28,201 |
| ISHARES HIGH YIELD CORPORATE BOND FUND | 83,094 | 87,721 |
| JP MORGAN CHASE & CO 6% NOTES | 15,000 | 15,007 |
| VAN KAMPEN CORPORATE BOND |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PFIZER CORP | 19,824 | 23,285 |
| MCDONALDS CORP | 35,775 | 40,186 |
| JP MORGAN CHASE CO | 21,904 | 28,001 |
| CSX CORP | 4,928 | 5,419 |
| CENTURYLINK INC | 50,671 | 42,267 |
| ABBVIE INC | 28,323 | 42,126 |
| VODAFONE GROP PLC SP ADR | ||
| TOTAL S.A. SP ADR | ||
| GLAXOSMITHKLINE PLC ADR | ||
| FORD STEPS ISSUER BAC | 50,000 | 50,550 |
| FORD MOTOR CO | ||
| AUTONAVI HLDGS LTD | ||
| ABBOTT LABS | 145 | 146 |
| EXXON MOBILE CORP | 37,558 | 48,597 |
| JOHNSON AND JOHNSON | 66,944 | 89,759 |
| LINEAR TECHNOLOGY CORP | 11,164 | 15,436 |
| SPECTRA ENERGY CORP | 22,243 | 34,343 |
| VERIZON COMMUNICATIONS COM | 59,277 | 99,537 |
| MERCK AND CO INC | ||
| CHEVRON CORP | 778 | 810 |
| AMN ELEC POWER | 6,527 | 11,622 |
| FIRST ENERGY CORP | 6,204 | 6,697 |
| NATIONAL GRID PLC | 4,755 | 7,483 |
| ONEOK INC. | 7,313 | 28,236 |
| COCA COLA - MERRILL LYNCH 7999 | 199,541 | 333,914 |
| COCA COLA - MERRILL LYNCH 4448 | 413,901 | 493,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HSAX PARTNERS, LP | AT COST | 185,782 | 185,790 |
| ALLIANCEBERNSTEIN HLDG LP | AT COST | ||
| ENERGY TRANSFER PARTNERS LP | AT COST | 68,551 | 133,685 |
| INVESTMENT NOTES RECEIVABLE | AT COST | 241,354 | 241,354 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Land | 5,441,600 | 5,441,600 | 5,926,667 | |
| Machinery and Equipment | 17,141 | 10,236 | 6,905 | 6,905 |
| Description | Amount |
|---|---|
| nondeductible penalty | 8 |
| nondeductible expenses from K1s | 663 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 750 | 750 | ||
| DUES & SUBSCRIPTIONS | 4,414 | 4,414 | ||
| BROKER/BANK CHARGES | 2,968 | 2,107 | 861 | |
| AUTO MILEAGE REIMBURSEMENTS | 2,299 | 1,822 | 477 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Other Investment Income | 1,670 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAX LIABILITIES | 416 | 1,728 |
| Item No. | 1 |
|---|---|
| Borrower's Name | EXPENSE REIMBURSEMENTS |
| Borrower's Title | |
| Original Amount of Loan | |
| Balance Due | 1177 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 4,140 | 277 | 3,863 | |
| FOREIGN TAXES ON DIVIDENDS | 113 | 113 | ||
| EXCISE TAX ON INVESTMENT INCOME | 5,845 | 392 | 5,453 |