| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 65000 AT&T INC 5.8% | 64,462 | 75,388 |
| 35000 ANHEUSER-BUSCH 5.375% | 42,100 | 40,350 |
| 55000 BHP BILLITON FIN USA 3.2 | 58,936 | 53,779 |
| 30000 BANK OF AMERICA 5.75% | 30,971 | 33,341 |
| 40000 BANK OF AMERICA 5.625% | 41,163 | 44,039 |
| 30000 BK OF AMERICA CO 3.3% | 29,944 | 28,355 |
| 120000 BANK OF NOVA SCOTIA 3.4 | 120,684 | 124,782 |
| 120000 BERKSHIRE HATHAWAY 3.2% | 121,792 | 124,816 |
| 240000 CVS CAREMARK CORP 5.75% | 27,624 | 27,571 |
| 15000 CVS CAREMARK CORP 2.75% | 15,110 | 14,015 |
| 70000 CISCO SYSTEMS INC 4.95% | 70,312 | 79,749 |
| 80000 CITIGROUP INC 4.45% | 88,230 | 85,663 |
| 110000 COCA-COLA CO 5.35% | 129,812 | 126,163 |
| 50000 COMCAST CORP 5.700% | 57,046 | 58,278 |
| 30000 COMCAST CORP 2.85% | 29,930 | 28,482 |
| 100000 CONOCOPHILLIPS CDA 5.62 | 102,916 | 114,049 |
| 30000 DISCOVERY COMM 3.25% | 30,614 | 28,132 |
| 185000 GEN ELEC CAP CORP 5.625 | 201,842 | 209,544 |
| 105 HOME DEPOT INC 5.40% | 120,185 | 117,000 |
| 60000 IBM CORP 2.00% | 61,387 | 61,550 |
| 120000 JPMORGAN CHASE & 6.00% | 123,368 | 136,939 |
| 50000 JPMORGAN CHASE & CO 4.95 | 52,172 | 54,598 |
| 115000 KINDER MORGAN EN 3.50% | 121,034 | 121,179 |
| 120000 KRAFT FOODS INC 4.125% | 125,549 | 128,274 |
| 175000 NORDEA BK AB MTN 1.75% | 175,348 | 175,600 |
| 60000 OCCIDENTAL PETROLEUM 1.7 | 60,923 | 59,952 |
| 125000 ONTARIOI PROV OF 4.400% | 136,596 | 138,600 |
| 45000 PACIFIC GAS & ELEC 8.25% | 56,156 | 58,032 |
| 55000 PACIFIC CORP 2.95% | 57,968 | 54,063 |
| 130000 PFIZER INC NOTES 5.35% | 145,409 | 139,984 |
| 55000 PHILLIPS 66 2.95% | 58,418 | 56,684 |
| 95000 PROVINCE OF QUEBEC 2.75% | 93,043 | 93,308 |
| 135000 ROYAL BANK OF CAD 2.625 | 142,191 | 140,265 |
| 130000 SBC COMMUNICATIONS 5.10 | 129,743 | 136,594 |
| 75000 WELLS FARGO CO 3.5% | 80,653 | 75,849 |
| 60000 WELLS FARGO & CO 2.1% | 60,548 | 60,215 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3410 BED BATH & BEYOND INC | 216,808 | 241,940 |
| 6610 COMCAST CORP NEW CL A | 218,457 | 275,968 |
| 5360 WALT DISNEY CO | 169,020 | 338,484 |
| 4730 HOME DEPOT INC | 129,849 | 366,433 |
| 2840 STARBUCKS CORP | 112,657 | 186,048 |
| 2840 TJX COMPANIES INC | 129,098 | 142,170 |
| 2460 YUM BRANDS INC | 102,130 | 170,576 |
| 6730 ARCHER DANIELS MIDLAND CO | 223,403 | 228,214 |
| 8080 COCA COLA CO | 311,010 | 324,089 |
| 3460 COLGATE PALMOLIVE CO | 108,025 | 198,223 |
| 7390 WALGREEN CO | 287,833 | 326,638 |
| 6290 TRANSOCEAN LTD ZUG | 294,004 | 301,606 |
| 3270 CHEVRON CORPORATION | 223,412 | 386,972 |
| 3360 CONOCOPHILLIPS | 185,015 | 203,280 |
| 4270 EXXON MOBIL CORP | 257,739 | 385,795 |
| 7300 SPECTRA ENERGY CORP | 218,727 | 251,558 |
| 3160 ACE LTD | 147,880 | 282,757 |
| 4100 AMERICAN EXPRESS CO | 147,887 | 306,516 |
| 2990 BERKSHIRE HATHAWAY INC DE | 252,628 | 334,641 |
| 3580 CAPITAL ONE FINANCIAL COR | 175,797 | 224,860 |
| 5680 J P MORGAN CHASE & CO | 228,788 | 299,847 |
| 1910 PNC BANK CORP | 106,176 | 139,277 |
| 9410 US BANCORP DEL NEW | 250,702 | 340,172 |
| 7760 WELLS FARGO & CO NEW | 144,530 | 320,255 |
| 6550 ABBOTT LABS CO | 183,410 | 228,464 |
| 2380 CELGENE CORP | 153,314 | 278,412 |
| 7170 GILEAD SCIENCES INC | 140,813 | 367,606 |
| 4070 JOHNSON & JOHNSON CO | 252,699 | 349,450 |
| 7240 MERCK & CO INC NEW | 262,868 | 336,298 |
| 7230 PFIZER | 182,196 | 202,512 |
| 2860 BOEING CO | 283,209 | 292,978 |
| 5600 DANAHER CORP SHS BEN INT | 295,780 | 354,480 |
| 5070 ILLINOIS TOOL WKS INC | 232,941 | 350,692 |
| 810 PRECISION CASTPARTS CORP | 133,994 | 183,068 |
| 3290 3M CO | 267,519 | 359,762 |
| 1380 UNION PACIFIC CORP | 144,982 | 212,906 |
| 5480 CHECK POINT SOFTWARE TECH | 304,073 | 272,246 |
| 13530 CISCO SYSTEMS INC | 329,335 | 329,253 |
| 2690 COGNIZANT TECHNOLOGY SOLU | 182,686 | 168,502 |
| 10970 EMC CORPORATION/MASS | 146,137 | 259,111 |
| 1410 INTL BUSINESS MACHINES CO | 234,420 | 269,465 |
| 9930 MICROSOFT CORPORATION | 261,028 | 343,032 |
| 9760 ORACLE CORPORATION | 300,282 | 299,730 |
| 5030 QUALCOMM INCORPORATED | 262,227 | 307,283 |
| 2860 ECOLAB INC | 138,315 | 243,643 |
| 6660 FREEPORT-MCMORAN COPPER | 288,695 | 183,883 |
| 6110 VERIZON COMMUNICATIONS | 193,465 | 307,577 |
| 3940 NEXTERA ENERGY INC | 241,130 | 321,031 |
| 75 AMOSKEAG INDUSTRIES INC | 7,500 | 34,050 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT & US TREAS INFL INDEX ADJUSTMENT | 1,124 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 4,658 | 0 | 0 |