| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 575 | 575 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 960 BED BATH & BEYOND INC | 60,941 | 68,112 |
| 1860 COMCAST CORP NEW CL A | 61,330 | 77,655 |
| 1510 WALT DISNEY CO | 46,871 | 95,357 |
| 1330 HOME DEPOT INC | 36,609 | 103,035 |
| 800 STARBUCKS CORP | 31,188 | 52,408 |
| 800 TJX COMPANIES INC | 36,366 | 40,048 |
| 690 YUM BRANDS INC | 27,693 | 47,845 |
| 1890 ARCHER DANIELS MIDLAND CO | 63,958 | 64,090 |
| 2270 COCA COLA CO | 87,352 | 91,050 |
| 970 COLGATE PALMOLIVE CO | 30,261 | 55,571 |
| 2070 WALGREEN CO | 80,536 | 91,494 |
| 1770 TRANSOCEAN LTD ZUG | 82,329 | 84,872 |
| 920 CHEVRON CORPORATION | 78,747 | 108,873 |
| 940 CONOCOPHILLIPS | 51,624 | 56,870 |
| 1200 EXXON MOBIL CORP | 34,003 | 108,420 |
| 2050 SPECTRA ENERGY CORP | 61,283 | 70,643 |
| 890 ACE LTD | 39,776 | 79,637 |
| 1150 AMERICAN EXPRESS CO | 45,140 | 85,974 |
| 840 BERKSHIRE HATHAWAY INC DEL | 70,685 | 94,013 |
| 1000 CAPITAL ONE FINANCIAL COR | 48,719 | 62,810 |
| 1600 J P MORGAN CHASE & CO | 70,207 | 84,464 |
| 540 PNC BANK CORP | 29,911 | 39,377 |
| 2640 US BANCORP DEL NEW | 69,520 | 95,436 |
| 2180 WELLS FARGO & CO NEW | 37,465 | 89,969 |
| 1840 ABBOTT LABS CO | 51,446 | 64,179 |
| 670 CELGENE CORP | 43,147 | 78,377 |
| 2010 GILEAD SCIENCES INC | 39,446 | 103,053 |
| 1140 JOHNSON & JOHNSON CO | 69,931 | 97,880 |
| 2030 MERCK & CO INC NEW | 73,301 | 94,294 |
| 2030 PFIZER | 51,156 | 56,860 |
| 800 BOEING CO | 79,219 | 81,952 |
| 1570 DANAHER CORP SHS BEN INT | 83,088 | 99,381 |
| 1420 ILLINOIS TOOL WKS INC | 75,810 | 98,221 |
| 230 PRECISION CASTPARTS CORP | 38,048 | 51,982 |
| 920 3M CO | 80,541 | 100,602 |
| 390 UNION PACIFIC CORP | 40,492 | 60,169 |
| 1540 CHECK POINT SOFTWARE TECH | 86,128 | 76,507 |
| 3800 CISCO SYSTEMS INC | 96,651 | 92,473 |
| 750 COGNIZANT TECHNOLOGY SOLUT | 50,935 | 46,980 |
| 3080 EMC CORPORATION/MASS | 57,134 | 72,750 |
| 400 INTL BUSINESS MACHINES COR | 66,450 | 76,444 |
| 2790 MICROSOFT CORPORATION | 78,325 | 96,381 |
| 2740 ORACLE CORPORATION | 84,110 | 84,145 |
| 1410 QUALCOMM INCORPORATED | 72,252 | 86,137 |
| 800 ECOLAB INC | 38,662 | 68,152 |
| 1870 FREEPORT-MCMORAN COPPER | 82,234 | 51,631 |
| 1720 VERIZON COMMUNICATIONS | 52,098 | 86,585 |
| 1110 NEXTERA ENERGY INC COM | 67,449 | 90,443 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 20000 AT&T INC 4.45% | 20,380 | 21,541 |
| 30000 ANHEUSER-BUSCH 1.375% | 30,327 | 29,526 |
| 40000 BNK OF NOVA SCOTIA 2.375 | 40,907 | 40,360 |
| 40000 BERKSHIRE HATHAWAY 5.40% | 44,173 | 45,950 |
| 30000 CATERPILLAR FINL SE 2.0 | 30,920 | 30,691 |
| 20000 CISCO SYSTEMS INC 4.950% | 21,931 | 22,785 |
| 40000 COCA COLA CO 1.500% | 38,497 | 40,805 |
| 20000 COMCAST CORP 2.85% | 19,953 | 18,988 |
| 40000 GEN ELEC CAP CORP 5.625% | 43,642 | 45,307 |
| 10000 GEN ELEC CAP CORP 1.625% | 10,164 | 10,117 |
| 40000 JPMORGAN CHASE & 6.00% | 42,680 | 45,646 |
| 45000 ONTARIO PROVINCE OF 1.65 | 44,816 | 42,989 |
| 40000 ONTARIO PROVINCE 2.950% | 40,757 | 41,515 |
| 20000 PFIZER INC NOTES 5.35% | 22,401 | 21,536 |
| 20000 PROVINCE OF QUEBEC 2.750 | 20,329 | 19,644 |
| 20000 SBC COMMUNICATIONS 5.10% | 21,751 | 21,014 |
| 20000 TOYOTA MOTOR CREDIT 2.00 | 20,677 | 20,403 |
| 40000 WACHOVIA CORP 5.750% | 45,203 | 46,070 |
| 35000 WAL-MART SHORES INC | 36,019 | 35,679 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE/PROBATE FEES | 75 | 75 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,445 | 0 | 0 |