| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 300 | 300 |
| Person Name | Explanation |
|---|---|
| TERRY W SMITH | |
| DONNA J SMITH |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND LAND | 32,996 | 32,996 |
| Item No. | 1 |
|---|---|
| Lender's Name | LOAN FROM TERRY SMITH |
| Lender's Title | PRESIDENT |
| Original Amount of Loan | 77259 |
| Balance Due | 61579 |
| Date of Note | 2012-04 |
| Maturity Date | 2017-04 |
| Repayment Terms | DEMAND NOTE |
| Interest Rate | 0.0115 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | BUILDING PURCHASE - ANN STREET |
| Description of Lender Consideration | CASH LOAN |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BUILDING ESCROW ACCOUNT | 390 | 390 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AUTO EXPENSES | 2,147 | 2,147 | ||
| DUES & SUBSCRIPTIONS | 279 | 279 | ||
| INSURANCE | 872 | 872 | ||
| MEALS | 13 | 13 | ||
| MERCHANT SERVICES | 388 | 388 | ||
| MOVING EXPENSE | 131 | 131 | ||
| OFFICE EXPENSE | 816 | 816 | ||
| POSTAGE | 104 | 104 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RECYCLING INCOME | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,898 | 2,898 | ||
| INCOME TAX EXPENSE | 1 | 1 |