| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| The Lewis Company Accounting & Bookkeeping | 29,000 | 16,770 | 12,230 | |
| The Lewis Company Tax Preparation | 5,040 | 3,000 | 2,040 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Vault Global Partners | Purchased | 2012-12 | DISSOLVED | 914 | Cost | -914 | ||||
| 0.318 shs Duke Energy - cash in lieu of fractional shs | Purchased | 2012-07 | 22 | 3 | Cost | 19 | ||||
| Deutsche Brown # 7827 Capital Gain Distributions | 79,814 | 79,814 | ||||||||
| 167.5 shs Phillips 66 Com | 2012-02 | Purchased | 2012-06 | 5,563 | 5,582 | -19 | ||||
| 700 shs Bristol Meyers Squibb | 2012-02 | Purchased | 2012-09 | 23,048 | 22,392 | 656 | ||||
| 0.666 shs Kraft Foods | 2012-02 | 2012-10 | 31 | 27 | 4 | |||||
| 19127.774 shs Guggenheim Managed F Ategy | 2011-03 | Purchased | 2012-12 | 404,935 | 500,000 | -95,065 | ||||
| Azalea Fund K-1 Allocation | 23,927 | 23,927 | ||||||||
| Med Properties K-1 Allocation | 32,441 | 32,441 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Alger Cap Appr Fund | 500,000 | 554,745 |
| Berkshire Hathoway Holding Co | 258,774 | 291,525 |
| Blackrock Strategic Income Fund | 750,000 | 737,163 |
| Davis NY Venture Fund | 500,000 | 615,017 |
| DB Private Eqtv Gbl.Select Fnd 3 | 376,631 | 455,020 |
| Dodge & Cox Stock fund | 225,000 | 332,858 |
| Duke Energy | 154,055 | 991,324 |
| First Eagle Overseas Fund | 450,000 | 638,239 |
| ISI North American Gov't Bond Fund | 500,000 | 511,613 |
| IVA Worldwide Fund | 500,000 | 522,682 |
| Janus Flexible Bond Fund | 500,000 | 529,354 |
| Janus Forty Fund | 500,000 | 665,095 |
| Lorillard Inc (formally Loews) | 61,502 | 226,923 |
| Marketfield Fund | 800,000 | 922,942 |
| Pimco All Asset Fund | 849,909 | 867,688 |
| Pimco EQS Pathfinder Fnd | 500,000 | 495,691 |
| Pimco Total return Fund | 500,000 | 516,544 |
| Plum Creek Timber | 43,496 | 1,883,063 |
| Reynolds RJ tob.Holdings | 32,315 | 213,655 |
| Schaffer Cullen Investment Fund | 730,183 | 773,075 |
| Spectra Energy | 111,096 | 638,375 |
| Templeton Global Bond | 300,000 | 283,083 |
| Tital Global Equit Offshore Fund | 250,000 | 265,813 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vault Global Opportunities Partnership Investment | |||
| Azalea Capital Partners | 116,685 | 124,845 | |
| Med Properties Partnership Investment | 153,317 | 131,719 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Current Yr Accrued Excise Tax Expense | -3,925 | -3,675 | -3,675 |
| Current Yr Estimated Tax Payments | 3,925 | 3,675 | 3,675 |
| Current Yr Tax Refund Receivable | 3,957 | ||
| Current Yr Overpayment Applied to Next Year | 4,000 | 353 | 353 |
| Midland Texas Oil Rights | 1 | 1 | 1,600 |
| State Tax Withheld | -223 | -223 | |
| Foreign Tax Withheld | 30 | 30 | |
| Rounding Difference | -3 | -1 | -1 |
| Description | Amount |
|---|---|
| K-1 Rental Real Estate Loss | 4,759 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Service Charges | 177 | 177 | ||
| Dues-Assn of Small Foundations | 695 | 200 | 495 | |
| Dues-SC Grantmakers Network | 325 | 325 | ||
| Postage | 341 | 341 | ||
| K-1 Portfolio Deductions | 19,715 | 19,715 | ||
| Office Supplies | 187 | 187 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Pioneer Natural Resrc Property Royalties | 280 | 280 | |
| Med Properties K-1 Ordinary P/ship income | 3,589 | 3,589 | |
| Med Properties Other Partnership Income | 8,607 | 8,607 | |
| Vault Global Other Partnership Income | 4,111 | 4,111 |
| Description | Amount |
|---|---|
| Rounding Differences | -1 |
| Adjustment to Prior Year tax Refund | 2,886 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Uncleared Checks to be cancelled and reissued | 100 | 2,500 |
| Uncleared Checks to be cancelled and reissued | 100 | 2,500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Uncleared Checks to be cancelled and reissued | 100 | 2,500 |
| Uncleared Checks to be cancelled and reissued | 100 | 2,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Deutsche Banc Alex Brown Investment Account Transfer Fees | 33,372 | 33,372 | ||
| Web net web site hosting | 471 | 471 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Excise tax (990-PF) | 3,647 | 3,647 | ||
| Texas Property taxes | 31 | 31 | ||
| Tax Withheld on Investments | 290 | 290 |