| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 470 | 470 |
| Person Name | Explanation |
|---|---|
| GLENN NIELSON | |
| TREVOR COOK | |
| KEARA WHITE | |
| DOSSIE OVERFIELD | |
| CHIP RICHARD | |
| CARTER MYERS | |
| MEGAN WELCH | |
| BRANDON HINZE | |
| ALISON HINZE | |
| GALEN TRIBBLE | |
| NOAH RIVERA | |
| CARTER NIELSON | |
| MARGARET SINNER | |
| BRAYDEN FEUSNER | |
| EMILY REED | |
| BRADY GULDE | |
| TIFFANY MANION |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| DESK | 1999-07-07 | 901 | |||||||
| FACILITY IMPROVEMENTS | 1999-11-30 | 2,921 | |||||||
| 2 AIR CONDITIONERS | 2003-06-01 | 1,009 | |||||||
| TRADEMARK | 2004-07-01 | 670 | |||||||
| REMODEL HS LAB | 2006-07-01 | 2,781 | |||||||
| COMPUTERS | 2009-07-01 | 1,430 | |||||||
| FURNITURE | 2010-07-01 | 190 | |||||||
| COMPUTER & CAMERA | 2010-07-01 | 2,254 | |||||||
| SOFTWARE | 2011-07-01 | 689 | |||||||
| HARDWARE | 2011-07-01 | 17,966 | |||||||
| 2012-07-01 | |||||||||
| HARDWARE SMALL | 2012-07-01 | 1,876 | |||||||
| 10 COMPUTERS, ETC. | 2012-07-01 | 38,410 | |||||||
| SOFTWARE | 2012-07-01 | 1,150 | |||||||
| DESK & CHAIRS | 2012-07-01 | 245 |
| Employee | Explanation |
|---|---|
| AMOS OLSON |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FROM ARCHON PARTNERS LP K-1 | PURCHASE | 3,607 | 3,607 | |||||||
| FROM ARCHON PARTNERS LP K-1 | PURCHASE | 15,117 | 15,117 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALLEN CAPITAL ARCHON PARTNERS LP | FMV | 598,783 | 598,783 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 30,811 | 30,811 | 15,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 200 | 200 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| TELEPHONE | 2,160 | 2,160 | ||
| POSTAGE & SHIPPING | 446 | 446 | ||
| INSURANCE - DIRECTORS & OFFIC | 900 | 900 | ||
| - HEALTH | 2,844 | 2,844 | ||
| - OFFICE | 442 | 442 | ||
| PAYMENTS TO SPONSORS | 1,000 | 1,000 | ||
| PROMOTION & MARKETING & EDUCA | 13,593 | 13,593 | ||
| SUPPLIES | 13,636 | 13,636 | ||
| MEMBER BENEFITS | 14,325 | 14,325 | ||
| ADVERTISING | 2,940 | 2,940 | ||
| EXPENSES FROM K-1 | ||||
| - ORD LOSS FROM SEC TRADING | 1,315 | 1,315 | ||
| - SEC. 988 GAINS/LOSSES | -168 | -168 | ||
| REPAIRS | ||||
| NOTARY FEES | 194 | 194 | ||
| PENALTIES | ||||
| PROGRAM PRESENTER EXPENSES | 14,150 | 14,150 | ||
| PO BOX | 40 | 40 | ||
| LEADERSHIP CAMP EXPENSE | 1,748 | 1,748 | ||
| SUBSCRIPTIONS/HOST/CLOUD | 1,898 | 1,898 | ||
| HARDWARE MGMT | 3,201 | 3,201 | ||
| SPONSORSHIPS | 868 | 868 |
| Description | Amount |
|---|---|
| ADJ FOR COMPUTER PURCHASES/RETIREMENTS | -261,407 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT OTHER PROFESSIONAL FEES | 3,520 | 3,520 |
| Name | Address |
|---|---|
| MARSHALL ROSE FAMILY FOUNDATION |
667 MADISON AVENUE 23RD FLOOR NEW YORK NEW YORK,NY10065 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WY FEE | 25 | 25 | ||
| FOREIGN TAXES PAID | 250 | 250 | ||
| FEDERAL EXCISE TAX 2011 FORM 990 | 125 | 125 |